ACTIVE

L.F. HYDRO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result41,6 k €-40,4 %over 1 year

Gross margin287,9 k €+4,3 %over 1 year

Equity549,6 k €-5,2 %over 1 year

Workforce1,5 ETP+15,4 %over 1 year

Identity

Source · BCE/KBO

L.F. HYDRO is a Public limited company incorporated in 2006. Its main activity is: Manufacture of fluid power equipment. Its registered office is in Donceel. It employs on average 1,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.539.328
Incorporation: 08/12/2006
Legal form: Public limited company
Registered office: Rue de Remicourt 50
4357 Donceel · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 1,5 ETP

Activities (NACE)

28120Manufacture of fluid power equipment· main 28120Manufacture of fluid power equipment 29120Manufacture of motor vehicles 33120Repair of machinery 33120Repair of machinery

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	287,9 k €	+4.3%	276,2 k €	-19.2%	341,7 k €	+55.9%	219,2 k €	-15.6%	259,8 k €
EBITDA	171,2 k €	-11.1%	192,6 k €	-37.8%	309,5 k €	+56.7%	197,4 k €	-16.8%	237,4 k €
Operating result	72 k €	-36.2%	113 k €	-48.1%	217,5 k €	+64.5%	132,2 k €	-18.9%	163,1 k €
Net result	41,6 k €	-40.4%	69,8 k €	-51.6%	144,2 k €	+68.6%	85,5 k €	-17.9%	104,2 k €
Balance sheet
Equity	549,6 k €	-5.2%	579,7 k €	+2.1%	567,7 k €	+24.1%	457,5 k €	+22.7%	372,8 k €
Total assets	1,4 M €	+9.2%	1,3 M €	-0.4%	1,3 M €	+2.6%	1,3 M €	+12.2%	1,1 M €
Cash	60,1 k €	-44.3%	108 k €	-4.3%	112,8 k €	-4.0%	117,5 k €	+11.5%	105,4 k €
Debts	874,3 k €	+20.6%	724,8 k €	-2.3%	741,7 k €	-9.4%	819,1 k €	+7.1%	765 k €
Other
Workforce	1,5 ETP	+15.4%	1,3 ETP	+225%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Laurent FRANCOTTE	Managersince 24/11/2006Director24/11/2006 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period
ANNE-MICHELLE MALDEREZ	Associate2009 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	03/08/2021
General meeting	21/09/2026	29/08/2025	02/08/2024	31/08/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/09/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	29/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	02/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	31/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	03/08/2021	French	PDF
Micro model	31/12/2019	12/06/2020	27/07/2020	French	PDF
Micro model	31/12/2018	14/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	09/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	22/09/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Laurent FRANCOTTE	Managersince 24/11/2006Director24/11/2006 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period
ANNE-MICHELLE MALDEREZ	Associate2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/04/2021
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office27/03/2017
SIEGE SOCIAL
PDF
Registered office11/04/2007
SIEGE SOCIAL
PDF
Other18/12/2006
CONSTITUTION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Laurent FRANCOTTE

ANNE-MICHELLE MALDEREZ

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LF HYDRO

Rue de Remicourt 50, 4357 Donceel

ManagerDirector

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Remicourt 50, 4357 DonceelCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00545391

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
L.F. HYDROCurrent		CBE
LF HYDRO	accounts 2021 → 2025	Accounts 2025 · 2026-00545391

Events

2025
Annual accounts 202541,6 k €↓
2024
Annual accounts 202469,8 k €↓
2023
Annual accounts 2023144,2 k €↑
2022
Annual accounts 202285,5 k €↓
2021
Annual accounts 2021104,2 k €↑
2020
Annual accounts 202070,9 k €↑
2019
Annual accounts 201927,4 k €↓
2018
Annual accounts 201872,1 k €↑
2017
Annual accounts 201733,1 k €↑
2016
Annual accounts 201624,1 k €↑
2015
Annual accounts 20152,1 k €↓
2014
Annual accounts 201437,2 k €↓
2013
Annual accounts 201349,5 k €↑
2012
Annual accounts 201218,1 k €↓
2011
Annual accounts 201150,3 k €↑
2010
Annual accounts 201039,3 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20089,9 k €↑
2007
Annual accounts 20072,2 k €↓
2006
Annual accounts 20067,3 k €
08/12/2006
IncorporationPublic limited company

L.F. HYDRO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events