ACTIVE

NAOS BENELUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result185,4 k €-44,3 %over 1 year
Revenue12 M €+3,1 %over 1 year
Equity2,9 M €+6,8 %over 1 year
Workforce23,1 ETP+5,0 %over 1 year

Identity

Source · BCE/KBO

NAOS BENELUX is a Private limited company incorporated in 2006. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Braine-l'Alleud. It employs on average 23,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.589.610
Incorporation
29/11/2006
Legal form
Private limited company
Registered office
Avenue Victor Hugo 32
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
165 000,01 €
Latest accounts
31/12/2025
Average workforce
23,1 ETP
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue12 M €11,7 M €10,3 M €9,2 M €13,4 M €
EBITDA215,5 k €495,2 k €-236,9 k €-80,7 k €1,7 M €
Operating result242,5 k €319,4 k €-546,8 k €-350,3 k €1,7 M €
Net result185,4 k €332,8 k €-562,3 k €-328,9 k €1,3 M €
Balance sheet
Equity2,9 M €2,7 M €2,4 M €3 M €3,3 M €
Total assets5,2 M €4,9 M €3,9 M €5 M €7,2 M €
Cash1,8 k €1,9 k €232,7 €233 €754 €
Debts2,3 M €2,2 M €1,5 M €1,9 M €3,9 M €
Other
Workforce23,1 ETP22,0 ETP23,7 ETP23,6 ETP24,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Naos sas

Mandate

Represented by Frédéric Ennabli

Active

Ended mandates

Thomas Pierlot

Director · since 01 juillet 2018

Ended
Thomas Pierlot

Manager · since 01 juillet 2018

Ended
Jean-Yves Desmottes

Manager · until 30 juin 2018

Ended
Jean-Yves Desmottes

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202610/07/202509/07/202419/06/202302/06/202314/09/2021
General meeting23/06/202623/06/202524/06/202405/06/202317/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202523/06/202624/06/2026FrenchPDF
Full model31/12/202423/06/202510/07/2025FrenchPDF
Full model31/12/202324/06/202409/07/2024FrenchPDF
Full model31/12/202205/06/202319/06/2023FrenchPDF
Full modelCorrection31/12/202117/06/202202/06/2023FrenchPDF
Full model31/12/202117/06/202201/09/2022FrenchPDF
Full modelCorrection31/12/202028/06/202114/09/2021FrenchPDF
Full model31/12/202028/06/202126/07/2021FrenchPDF
Full model31/12/201922/06/202031/08/2020FrenchPDF
Abridged model31/12/201803/06/201929/08/2019FrenchPDF
Abridged model31/12/201704/06/201824/08/2018FrenchPDF
Abridged model31/12/201605/06/201703/08/2017FrenchPDF
Abridged model31/12/201531/03/201608/08/2016FrenchPDF
Abridged model31/12/201415/04/201525/08/2015FrenchPDF
Abridged model31/12/201315/04/201419/06/2014FrenchPDF
Abridged model31/12/201204/04/201329/05/2013FrenchPDF
Abridged model31/12/201104/05/201221/05/2012FrenchPDF
Abridged model31/12/201008/04/201119/05/2011FrenchPDF
Abridged model31/12/200919/05/201015/09/2010FrenchPDF
Abridged model31/12/200831/03/200925/05/2009FrenchPDF
Abridged model31/12/200719/03/200813/05/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Naos sas

Mandate

Represented by Frédéric Ennabli

Active

Ended mandates

Thomas Pierlot

Director · since 01 juillet 2018

Ended
Thomas Pierlot

Manager · since 01 juillet 2018

Ended
Jean-Yves Desmottes

Manager · until 30 juin 2018

Ended
Jean-Yves Desmottes

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2017
    DENOMINATION - SIEGE SOCIAL
    PDF
  • Other20/12/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025185,4 k €↓
  2. 2024
    Annual accounts 2024332,8 k €↑
  3. 2023
    Annual accounts 2023-562,3 k €↓
  4. 2022
    Annual accounts 2022-328,9 k €↓
  5. 2021
    Annual accounts 20211,3 M €↑
  6. 2020
    Annual accounts 20201,3 M €↑
  7. 2019
    Annual accounts 20191,3 M €↑
  8. 2018
    Annual accounts 20181,2 M €↓
  9. 2017
    Annual accounts 20171,2 M €↑
  10. 2016
    Annual accounts 2016617,3 k €↑
  11. 2016
    Name changeNAOS BENELUX
  12. 2015
    Annual accounts 2015326,4 k €↓
  13. 2014
    Annual accounts 2014385,7 k €↑
  14. 2013
    Annual accounts 2013332,5 k €↑
  15. 2012
    Annual accounts 2012288,8 k €↑
  16. 2011
    Annual accounts 2011240,9 k €↑
  17. 2010
    Annual accounts 2010196,2 k €↑
  18. 2009
    Annual accounts 2009142,7 k €↑
  19. 2008
    Annual accounts 2008112,2 k €↑
  20. 2007
    Annual accounts 200782 k €
  21. 2007
    Name changeLABORATOIRE BIODERMA BELGIQUE
  22. 29/11/2006
    IncorporationPrivate limited company