ACTIVE

NIRVANA CAPITAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

984,4 k €

-10.9% YoY

Gross margin

18,9 k €

+111.7% YoY

Equity

43,8 M €

+2.3% YoY

Workforce

3,3 ETP

-31.3% YoY

What does NIRVANA CAPITAL do?

NIRVANA CAPITAL is a Private limited company incorporated in 2006. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Moorslede. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.625.836

Incorporation

13/12/2006

Legal form

Private limited company

Registered office

Ter Klippe 23
8890 Moorslede · FlandreSee on map

Contributed capital

55 156 000,00 €

Latest accounts

31/12/2024

Average workforce

3,3 ETP

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 64200Activities of holding companies 64210Activities of holding companies 65231Reinsurance 74151Specialised design activities+11

Joint committees (7)

100
10000
200
20000
218
302
30200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,9 k €	+112%	-161,4 k €	+10.8%	-180,9 k €	+22.0%	-231,8 k €	+47.8%	-444,1 k €	-116%	-205,3 k €	-344%	84,3 k €	+117%	-503,4 k €	+41.1%	-854,8 k €	-14.0%	-750 k €	+37.9%	-1,2 M €	-289%	-310,9 k €	-1406%	23,8 k €	+121%	-114,2 k €	+55.3%	-255,8 k €	-145%	565,4 k €		–		–
EBITDA	-222,9 k €	+47.7%	-426 k €	+10.9%	-478,3 k €	+75.3%	-1,9 M €	-135%	-825,5 k €	+35.6%	-1,3 M €	-46.5%	-875,3 k €	+33.0%	-1,3 M €	+23.7%	-1,7 M €	-52.4%	-1,1 M €	+27.6%	-1,6 M €	-167%	-581,3 k €	-154%	-229,2 k €	+29.3%	-324,3 k €	+12.6%	-371 k €	-214%	325,9 k €	+129%	-1,1 M €		–
Operating result	-235,8 k €	+45.8%	-435,4 k €	+17.0%	-524,7 k €	+73.7%	-2 M €	-116%	-921,1 k €	+32.8%	-1,4 M €	-40.7%	-974,1 k €	+31.0%	-1,4 M €	+26.2%	-1,9 M €	-43.0%	-1,3 M €	+22.3%	-1,7 M €	-164%	-650,4 k €	-105%	-317,8 k €	+12.0%	-361,1 k €	+18.6%	-443,8 k €	-275%	253,3 k €	+122%	-1,1 M €		–
Net result	984,4 k €	-10.9%	1,1 M €	+65.8%	666,8 k €	-79.8%	3,3 M €	+375%	-1,2 M €	+96.3%	-32,6 M €	-4460%	748,1 k €	+117%	345,1 k €	+171%	-486,6 k €	-14406%	3,4 k €	-99.8%	2,1 M €	-66.4%	6,2 M €	+25995%	23,8 k €	+105%	-477,1 k €	+46.5%	-891 k €	-269%	526 k €	-94.0%	8,8 M €	+50940223%	-17,2 €
Balance sheet
Equity	43,8 M €	+2.3%	42,8 M €	+2.7%	41,7 M €	+2.0%	40,9 M €	-6.2%	43,6 M €	-18.7%	53,6 M €	-37.8%	86,2 M €	+0.9%	85,5 M €	+0.4%	85,1 M €	-0.6%	85,6 M €	+0.0%	85,6 M €	+2.5%	83,5 M €	-2.1%	85,3 M €	+0.0%	85,3 M €	-0.6%	85,8 M €	-1.0%	86,7 M €	+0.6%	86,1 M €	+15.0%	74,9 M €
Total assets	50,3 M €	+1.5%	49,5 M €	-11.8%	56,1 M €	+3.1%	54,5 M €	-1.8%	55,4 M €	-23.3%	72,3 M €	-29.1%	101,9 M €	+2.6%	99,3 M €	+2.0%	97,3 M €	-0.2%	97,6 M €	+2.1%	95,5 M €	-16.9%	115 M €	+20.8%	95,2 M €	-6.4%	101,7 M €	+12.8%	90,1 M €	-0.6%	90,6 M €	+2.2%	88,7 M €	+18.4%	74,9 M €
Cash	672 k €	+76.2%	381,3 k €	-82.5%	2,2 M €	-62.9%	5,9 M €	+63.2%	3,6 M €	+34.7%	2,7 M €	-85.4%	18,3 M €	+1490%	1,1 M €	+74.3%	658,5 k €	-74.6%	2,6 M €	-32.7%	3,9 M €	-40.4%	6,5 M €	+1234%	485,6 k €	-9.5%	536,5 k €	+152%	212,5 k €	-95.2%	4,5 M €	+827%	482,2 k €	+2495%	18,6 k €
Debts	6,4 M €	-3.6%	6,7 M €	-53.8%	14,4 M €	+6.2%	13,6 M €	+14.7%	11,9 M €	-36.3%	18,6 M €	+19.1%	15,6 M €	+13.6%	13,7 M €	+13.1%	12,2 M €	+2.8%	11,8 M €	+20.3%	9,8 M €	-68.7%	31,4 M €	+219%	9,8 M €	-40.0%	16,4 M €	+278%	4,3 M €	+9.6%	4 M €	+54.9%	2,6 M €	+12689%	20 k €
Other
Workforce	3,3 ETP	-31.3%	4,8 ETP	0.0%	4,8 ETP	-31.4%	7,0 ETP	-26.3%	9,5 ETP	-7.8%	10,3 ETP	+21.2%	8,5 ETP	-14.1%	9,9 ETP	+26.9%	7,8 ETP	+50.0%	5,2 ETP	0.0%	5,2 ETP	+23.8%	4,2 ETP	+10.5%	3,8 ETP	0.0%	3,8 ETP	+8.6%	3,5 ETP	+2.9%	3,4 ETP	-10.5%	3,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Emmeline Verstraete

Director · since 20 mars 2015

Active

Johan Huys

Director · since 20 mars 2015

Active

Marc Verstraete

Director · since 20 mars 2015

Active

Ended mandates

Emmeline Verstraete

Manager · since 20 mars 2015

Ended

Johan Huys

Manager · since 20 mars 2015

Ended

Marc Verstraete

Director · since 01 décembre 2006

Ended

Marc Verstraete

Manager · since 01 décembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
CAMAR● Active	0435.090.629
Conseil-Vins Export● Active	0861.912.997
NIRVANA INVEST● Active	0467.235.538

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	07/10/2024	31/08/2023	30/09/2022	31/08/2021	27/10/2020
General meeting	26/05/2025	27/05/2024	30/05/2023	26/06/2022	31/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/05/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	07/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	26/06/2022	30/09/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	27/10/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	28/06/2019	20/09/2019	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/07/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	03/11/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	15/11/2010	Dutch	PDF
Abridged model	30/12/2008	25/05/2009	01/12/2009	Dutch	PDF
Full model	30/12/2007	30/05/2008	08/08/2008	Dutch	PDF
Full model	30/12/2006	28/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Emmeline Verstraete

Director · since 20 mars 2015

Active

Johan Huys

Director · since 20 mars 2015

Active

Marc Verstraete

Director · since 20 mars 2015

Active

Ended mandates

Emmeline Verstraete

Manager · since 20 mars 2015

Ended

Johan Huys

Manager · since 20 mars 2015

Ended

Marc Verstraete

Director · since 01 décembre 2006

Ended

Marc Verstraete

Manager · since 01 décembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring30/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/12/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other21/12/2021
DIVERSEN
PDF
Mandates30/09/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring23/04/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office19/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring19/02/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/06/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024984,4 k €↓
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022666,8 k €↓
2021
Annual accounts 20213,3 M €↑
2020
Annual accounts 2020-1,2 M €↑
2018
Annual accounts 2018-32,6 M €↓
2017
Annual accounts 2017748,1 k €↑
2016
Annual accounts 2016345,1 k €↑
2015
Annual accounts 2015-486,6 k €↓
2014
Annual accounts 20143,4 k €↓
2013
Annual accounts 20132,1 M €↓
2012
Annual accounts 20126,2 M €↑
2011
Annual accounts 201123,8 k €↑
2010
Annual accounts 2010-477,1 k €↑
2009
Annual accounts 2009-891 k €↓
2008
Annual accounts 2008526 k €↓
2007
Annual accounts 20078,8 M €↑
2006
Annual accounts 2006-17,2 €
13/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIRVANA CAPITAL

Overview

What does NIRVANA CAPITAL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline