I2SMD
0885.627.123 · rovalta.com · 22/09/2026
ACTIVE
I2SMD
Financial year 2025 · closed on 31/12/2025
Net result
154,3 k €
+14.5% YoY
Gross margin
391 k €
+19.9% YoY
Equity
602,1 k €
+7.4% YoY
Overview
What does I2SMD do?
I2SMD is a Private limited company incorporated in 2006. Its registered office is in Genk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.627.123
Incorporation
13/12/2006
Legal form
Private limited company
Registered office
Margarethalaan 73
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 391 k € | +19.9% | 326,2 k € | -6.2% | 347,8 k € | +98.9% | 174,9 k € | -1.5% | 177,6 k € | +131% | 77 k € | -52.3% | 161,6 k € | +45.8% | 110,8 k € | +99.7% | 55,5 k € | -33.5% | 83,5 k € | +11.5% | 74,9 k € | -55.0% | 166,6 k € | -5.0% | 175,3 k € | +24.8% | 140,5 k € | +27.0% | 110,6 k € | +108% | 53,1 k € | +181% | -65,3 k € | -139% | 166,4 k € | +104% | 81,7 k € |
| EBITDA | 363,1 k € | +19.3% | 304,2 k € | +4.9% | 290 k € | +88.8% | 153,6 k € | -11.7% | 173,9 k € | +136% | 73,6 k € | -38.4% | 119,5 k € | +14.9% | 104 k € | +89.8% | 54,8 k € | -33.5% | 82,3 k € | +15.5% | 71,3 k € | -55.2% | 159,3 k € | -7.8% | 172,8 k € | +25.5% | 137,7 k € | +34.4% | 102,5 k € | +110% | 48,8 k € | +171% | -68,9 k € | -142% | 163,2 k € | +116% | 75,7 k € |
| Operating result | 265,8 k € | +18.1% | 225 k € | -5.3% | 237,6 k € | +119% | 108,6 k € | -24.6% | 144 k € | +6074% | 2,3 k € | -97.6% | 97 k € | +10.6% | 87,7 k € | +110% | 41,7 k € | -40.8% | 70,5 k € | +19.0% | 59,2 k € | -60.8% | 151,1 k € | -2.3% | 154,7 k € | +26.5% | 122,2 k € | +38.2% | 88,5 k € | +94.9% | 45,4 k € | +162% | -72,9 k € | -146% | 159,9 k € | +115% | 74,4 k € |
| Net result | 154,3 k € | +14.5% | 134,7 k € | -7.6% | 145,8 k € | +109% | 69,9 k € | -22.9% | 90,6 k € | +1149% | -8,6 k € | -117% | 51,1 k € | -19.0% | 63,1 k € | +205% | 20,7 k € | -49.0% | 40,5 k € | +30.8% | 31 k € | -64.2% | 86,7 k € | -9.5% | 95,8 k € | -13.5% | 110,7 k € | +115% | 51,6 k € | +20.6% | 42,8 k € | +162% | -68,8 k € | -165% | 105,4 k € | +141% | 43,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 602,1 k € | +7.4% | 560,6 k € | +31.6% | 426 k € | +41.6% | 300,8 k € | +1.2% | 297,3 k € | +23.8% | 240,2 k € | -3.5% | 248,8 k € | -12.5% | 284,2 k € | +27.7% | 222,6 k € | +10.2% | 201,9 k € | +25.1% | 161,4 k € | +23.8% | 130,4 k € | +198% | 43,7 k € | +24.3% | 35,2 k € | +129% | 15,4 k € | +4.0% | 14,8 k € | +0.5% | 14,7 k € | -90.9% | 161,5 k € | +188% | 56,1 k € |
| Total assets | 2,1 M € | +19.6% | 1,7 M € | +17.6% | 1,5 M € | +28.4% | 1,1 M € | +26.8% | 895,2 k € | +2.6% | 872,2 k € | +15.4% | 755,5 k € | +95.0% | 387,4 k € | +10.8% | 349,5 k € | +14.7% | 304,8 k € | -1.5% | 309,3 k € | +12.0% | 276,1 k € | +26.5% | 218,3 k € | +40.5% | 155,4 k € | +11.7% | 139,1 k € | -10.6% | 155,6 k € | +3.6% | 150,2 k € | -33.8% | 226,9 k € | +152% | 90,1 k € |
| Cash | 373,7 k € | +88.7% | 198,1 k € | +149% | 79,7 k € | +123% | 35,8 k € | +103% | 17,7 k € | -56.3% | 40,4 k € | -81.8% | 221,9 k € | +313% | 53,8 k € | -38.2% | 87 k € | +59.2% | 54,7 k € | -53.5% | 117,5 k € | +227% | 36 k € | +106% | 17,5 k € | -45.1% | 31,8 k € | -24.3% | 42 k € | -47.8% | 80,5 k € | -17.7% | 97,8 k € | +25.1% | 78,2 k € | +16086% | 482,9 € |
| Debts | 1,4 M € | +25.5% | 1,2 M € | +11.8% | 1 M € | +23.7% | 834,2 k € | +39.5% | 597,9 k € | -5.4% | 632 k € | +24.7% | 506,6 k € | +391% | 103,1 k € | -18.7% | 126,9 k € | +23.3% | 102,9 k € | -30.4% | 148 k € | +1.5% | 145,8 k € | -16.4% | 174,4 k € | +45.1% | 120,2 k € | -1.9% | 122,6 k € | -12.9% | 140,8 k € | +3.9% | 135,5 k € | +107% | 65,4 k € | +92.5% | 34 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Tom Lambert
ActiveLiesbeth Corthouts
ActiveEnded mandates
Tom Lambert
EndedTom Lambert
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 26/08/2022 | 31/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 28/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/08/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 21/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 20/08/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2012 | 31/05/2013 | 06/11/2013 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/07/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Tom Lambert
ActiveLiesbeth Corthouts
ActiveEnded mandates
Tom Lambert
EndedTom Lambert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office08/07/2025MAATSCHAPPELIJKE ZETEL
- Mandates31/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office16/10/2008MAATSCHAPPELIJKE ZETEL
- Other21/12/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025154,3 k €↑
- 2024Annual accounts 2024134,7 k €↓
- 2023Annual accounts 2023145,8 k €↑
- 2022Annual accounts 202269,9 k €↓
- 2021Annual accounts 202190,6 k €↑
- 2020Annual accounts 2020-8,6 k €↓
- 2019Annual accounts 201951,1 k €↓
- 2018Annual accounts 201863,1 k €↑
- 2017Annual accounts 201720,7 k €↓
- 2016Annual accounts 201640,5 k €↑
- 2015Annual accounts 201531 k €↓
- 2014Annual accounts 201486,7 k €↓
- 2013Annual accounts 201395,8 k €↓
- 2012Annual accounts 2012110,7 k €↑
- 2011Annual accounts 201151,6 k €↑
- 2010Annual accounts 201042,8 k €↑
- 2009Annual accounts 2009-68,8 k €↓
- 2008Annual accounts 2008105,4 k €↑
- 2007Annual accounts 200743,7 k €
- 13/12/2006IncorporationPrivate limited company