ACTIVE

I2SMD

Financial year 2025 · Closed on 31/12/2025

Net result154,3 k €+14,5 %over 1 year
Gross margin391 k €+19,9 %over 1 year
Equity602,1 k €+7,4 %over 1 year

Identity

Source · BCE/KBO

I2SMD is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Genk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.627.123
Incorporation
13/12/2006
Legal form
Private limited company
Registered office
Margarethalaan 73
3600 Genk · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin391 k €326,2 k €347,8 k €174,9 k €177,6 k €
EBITDA363,1 k €304,2 k €290 k €153,6 k €173,9 k €
Operating result265,8 k €225 k €237,6 k €108,6 k €144 k €
Net result154,3 k €134,7 k €145,8 k €69,9 k €90,6 k €
Balance sheet
Equity602,1 k €560,6 k €426 k €300,8 k €297,3 k €
Total assets2,1 M €1,7 M €1,5 M €1,1 M €895,2 k €
Cash373,7 k €198,1 k €79,7 k €35,8 k €17,7 k €
Debts1,4 M €1,2 M €1 M €834,2 k €597,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Tom Lambert
Directorsince 13/12/2006Manager13/12/2006 → 2019 accountsended
Liesbeth Corthouts
Director

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202530/08/202431/08/202326/08/202231/08/2021
General meeting26/06/202627/06/202528/06/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202628/08/2026DutchPDF
Micro model31/12/202427/06/202529/08/2025DutchPDF
Micro model31/12/202328/06/202430/08/2024DutchPDF
Micro model31/12/202226/05/202331/08/2023DutchPDF
Micro model31/12/202127/05/202226/08/2022DutchPDF
Micro model31/12/202028/05/202131/08/2021DutchPDF
Micro model31/12/201927/08/202031/08/2020DutchPDF
Micro model31/12/201831/05/201921/08/2019DutchPDF
Micro model31/12/201725/05/201831/08/2018DutchPDF
Micro model31/12/201626/05/201731/08/2017DutchPDF
Abridged model31/12/201527/05/201629/08/2016DutchPDF
Abridged model31/12/201429/05/201517/08/2015DutchPDF
Abridged model31/12/201330/05/201420/08/2014DutchPDF
Abridged modelCorrection31/12/201231/05/201306/11/2013DutchPDF
Abridged model31/12/201231/05/201328/08/2013DutchPDF
Abridged model31/12/201125/05/201224/08/2012DutchPDF
Abridged model31/12/201027/05/201131/08/2011DutchPDF
Abridged model31/12/200928/05/201030/08/2010DutchPDF
Abridged model31/12/200829/05/200931/08/2009DutchPDF
Abridged model31/12/200730/05/200829/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Tom Lambert
Directorsince 13/12/2006Manager13/12/2006 → 2019 accountsended
Liesbeth Corthouts
Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office08/07/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office16/10/2008
    VERPLAATSING MAATSCHAPPELIJKE ZETEL H
    PDF
  • Other21/12/2006
    OPRICHTING - STATUTEN - BENOEMING VAN ZAAKVOERDER :
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Tom Lambert
Liesbeth Corthouts
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
I2SMD
Margarethalaan 73, 3600 GenkLusthofstraat 35, 3550 Heusden-Zolder
DirectorManager
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Margarethalaan 73, 3600 GenkCurrent
accounts 2025
Accounts 2025 · 2026-00442176
Lusthofstraat 35, 3550 Heusden-Zolder
accounts 2021 → 2024
Accounts 2024 · 2025-00434689

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
I2SMDCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00442176

Events

  1. 2025
    Annual accounts 2025154,3 k €↑
  2. 2024
    Annual accounts 2024134,7 k €↓
  3. 2023
    Annual accounts 2023145,8 k €↑
  4. 2022
    Annual accounts 202269,9 k €↓
  5. 2021
    Annual accounts 202190,6 k €↑
  6. 2020
    Annual accounts 2020-8,6 k €↓
  7. 2019
    Annual accounts 201951,1 k €↓
  8. 2018
    Annual accounts 201863,1 k €↑
  9. 2017
    Annual accounts 201720,7 k €↓
  10. 2016
    Annual accounts 201640,5 k €↑
  11. 2015
    Annual accounts 201531 k €↓
  12. 2014
    Annual accounts 201486,7 k €↓
  13. 2013
    Annual accounts 201395,8 k €↓
  14. 2012
    Annual accounts 2012110,7 k €↑
  15. 2011
    Annual accounts 201151,6 k €↑
  16. 2010
    Annual accounts 201042,8 k €↑
  17. 2009
    Annual accounts 2009-68,8 k €↓
  18. 2008
    Annual accounts 2008105,4 k €↑
  19. 2007
    Annual accounts 200743,7 k €
  20. 13/12/2006
    IncorporationPrivate limited company