ACTIVE

EQUI-NUTRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 k €

+124.8% YoY

Gross margin

185,8 k €

-4.9% YoY

Equity

23,4 k €

+149.5% YoY

What does EQUI-NUTRI do?

EQUI-NUTRI is a Private limited company incorporated in 2006. Its registered office is in Wellin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.643.850

Incorporation

13/12/2006

Legal form

Private limited company

Registered office

Rue devant Chavri 1
6922 Wellin · WallonieSee on map

Contributed capital

147 853,91 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	185,8 k €	-4.9%	195,5 k €	-1.3%	198,1 k €	+17.5%	168,6 k €	-22.2%	216,7 k €	-27.8%	300,3 k €	+12.7%	266,6 k €	+9.2%	244,1 k €	+3.8%	235,2 k €	+21.2%	194,1 k €	+27.3%	152,5 k €	-28.7%	213,8 k €	-14.4%	249,8 k €	+13.4%	220,3 k €	-14.8%	258,5 k €	+0.4%	257,6 k €	-15.5%	304,9 k €	-0.4%	306,1 k €	+5.8%	289,2 k €
EBITDA	84,4 k €	+29.1%	65,4 k €	-6.9%	70,2 k €	+509%	11,5 k €	-80.1%	57,9 k €	-35.2%	89,4 k €	+210%	28,9 k €	-18.7%	35,5 k €	+27.2%	27,9 k €	+1498%	-2,0 k €	+89.0%	-18,2 k €	-152%	35,1 k €	-30.3%	50,3 k €	+542%	-11,4 k €	-132%	35,7 k €	-30.2%	51,1 k €	-33.8%	77,2 k €	-23.4%	100,7 k €	+108%	48,4 k €
Operating result	22,1 k €	+28.9%	17,2 k €	+39.5%	12,3 k €	+146%	-26,8 k €	-340%	11,1 k €	-78.9%	52,8 k €	+478%	-14,0 k €	-174%	18,8 k €	+33.0%	14,1 k €	+179%	-18,0 k €	+47.7%	-34,3 k €	-445%	10,0 k €	-70.3%	33,5 k €	+253%	-21,9 k €	-188%	24,8 k €	-40.9%	41,9 k €	-38.1%	67,7 k €	-27.0%	92,7 k €	+119%	42,3 k €
Net result	1,3 k €	+125%	-5,3 k €	+62.7%	-14,2 k €	+74.3%	-55,1 k €	-284%	-14,4 k €	-148%	30,1 k €	+228%	-23,6 k €	-302%	11,7 k €	+58.6%	7,4 k €	+129%	-25,3 k €	+36.5%	-39,8 k €	-618%	7,7 k €	-68.6%	24,4 k €	+160%	-40,5 k €	-455%	11,4 k €	-51.8%	23,7 k €	-44.2%	42,4 k €	-24.7%	56,3 k €	+26346%	213,0 €
Balance sheet
Equity	23,4 k €	+150%	-47,2 k €	-12.6%	-41,9 k €	-51.1%	-27,7 k €	-201%	27,4 k €	-34.4%	41,8 k €	+258%	11,7 k €	-53.8%	25,2 k €	+86.1%	13,6 k €	+119%	6,2 k €	-80.3%	31,5 k €	-55.9%	71,3 k €	+424%	13,6 k €	+226%	-10,8 k €	-137%	29,6 k €	+1.4%	29,2 k €	-7.4%	31,6 k €	+8.3%	29,1 k €	+54.9%	18,8 k €
Total assets	554,1 k €	-15.4%	654,7 k €	-8.2%	713,3 k €	-12.3%	813,3 k €	-1.0%	821,8 k €	-2.9%	846,1 k €	-3.9%	880,8 k €	+168%	328,3 k €	+7.6%	305,3 k €	+2.4%	298,0 k €	+27.5%	233,7 k €	+4.4%	223,8 k €	+14.1%	196,2 k €	+6.5%	184,2 k €	-17.5%	223,2 k €	+0.0%	223,1 k €	-16.0%	265,5 k €	+4.6%	253,8 k €	+11.4%	227,8 k €
Cash	25,3 €	-99.9%	18,1 k €	+15.3%	15,7 k €	+92.6%	8,2 k €	+488%	1,4 k €	-37.9%	2,2 k €	-94.2%	38,7 k €	-17.0%	46,6 k €	+32.5%	35,2 k €	-31.7%	51,6 k €	+25.0%	41,2 k €	-30.8%	59,6 k €	+133%	25,6 k €	+14.8%	22,3 k €	-17.6%	27,1 k €	-1.3%	27,4 k €	-51.2%	56,2 k €	+32.7%	42,3 k €	+27.7%	33,2 k €
Debts	530,7 k €	-24.4%	701,9 k €	-7.0%	754,6 k €	-10.2%	840,0 k €	+5.9%	793,5 k €	-1.1%	802,3 k €	-7.3%	865,2 k €	+187%	301,1 k €	+5.2%	286,3 k €	+1.0%	283,5 k €	+40.7%	201,5 k €	+32.7%	151,8 k €	-16.1%	181,1 k €	-6.4%	193,5 k €	+0.8%	192,0 k €	+1.8%	188,5 k €	-18.2%	230,4 k €	+5.2%	219,0 k €	+7.4%	203,8 k €
Other
Workforce	–		–		–		–		6,1 ETP		–		–		–		–		–		4,5 ETP	0.0%	4,5 ETP	-2.2%	4,6 ETP	-17.9%	5,6 ETP	-3.4%	5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	-22.1%	7,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Diane BEUNEN

Mandate

Active

Ended mandates

Marc STROOMER

Director · since 07 novembre 2014 · until 03 février 2016

Ended

Marc STROOMER

Director · since 07 novembre 2014

Ended

Pascal MELSENS

Director · since 07 novembre 2014

Ended

Diane BEUNEN

Director · since 02 octobre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
SOLAL● Active	0875.663.936

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	28/07/2025	06/08/2024	17/08/2023	22/08/2022	22/01/2021
General meeting	04/05/2026	09/05/2025	03/05/2024	05/05/2023	06/05/2022	22/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	03/06/2026	French	PDF
Micro model	31/12/2024	09/05/2025	28/07/2025	French	PDF
Micro model	31/12/2023	03/05/2024	06/08/2024	French	PDF
Micro model	31/12/2022	05/05/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	22/08/2022	French	PDF
Micro model	31/12/2020	22/01/2021	22/01/2021	French	PDF
Micro model	31/12/2019	04/05/2020	22/07/2020	French	PDF
Micro model	31/12/2018	03/05/2019	19/07/2019	French	PDF
Micro model	31/12/2017	04/05/2018	07/06/2018	French	PDF
Micro model	31/12/2016	28/08/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	01/12/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	29/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Diane BEUNEN

Mandate

Active

Ended mandates

Marc STROOMER

Director · since 07 novembre 2014 · until 03 février 2016

Ended

Marc STROOMER

Director · since 07 novembre 2014

Ended

Pascal MELSENS

Director · since 07 novembre 2014

Ended

Diane BEUNEN

Director · since 02 octobre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring04/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates10/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office09/06/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares19/03/2019
CAPITAL, ACTIONS
PDF
Mandates13/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/10/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 k €↑
2025
Name changeLABORATOIRE EQUI-NUTRI SCRL
2024
Annual accounts 2024-5,3 k €↑
2023
Annual accounts 2023-14,2 k €↑
2022
Annual accounts 2022-55,1 k €↓
2021
Annual accounts 2021-14,4 k €↓
2021
Name changeEQUI-NUTRI
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 2019-23,6 k €↓
2018
Annual accounts 201811,7 k €↑
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 2016-25,3 k €↑
2015
Annual accounts 2015-39,8 k €↓
2014
Annual accounts 20147,7 k €↓
2013
Annual accounts 201324,4 k €↑
2012
Annual accounts 2012-40,5 k €↓
2011
Annual accounts 201111,4 k €↓
2010
Annual accounts 201023,7 k €↓
2009
Annual accounts 200942,4 k €↓
2008
Annual accounts 200856,3 k €↑
2007
Annual accounts 2007213,0 €
13/12/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUI-NUTRI

Overview

What does EQUI-NUTRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline