ACTIVE

ALURO CNC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

92 k €

-58.9% YoY

Gross margin

2,6 M €

-7.5% YoY

Equity

2 M €

+4.8% YoY

Workforce

28,3 ETP

-1.4% YoY

What does ALURO CNC do?

ALURO CNC is a Public limited company incorporated in 2006. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Heist-op-den-Berg. It employs on average 28,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.691.657

Incorporation

14/12/2006

Legal form

Public limited company

Registered office

Industriepark 12
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

600 880,01 €

Latest accounts

31/12/2025

Average workforce

28,3 ETP

Activities (NACE)

25402Manufacture of weapons and ammunition· main 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,6 M €	-7.5%	2,8 M €	+7.9%	2,6 M €	-2.4%	2,7 M €	+17.4%	2,3 M €	+6.0%	2,1 M €	-0.2%	2,1 M €	+18.3%	1,8 M €	-19.8%	2,3 M €	-2.9%	2,3 M €	+6.1%	2,2 M €	+6.2%	2,1 M €	+14.4%	1,8 M €	-20.7%	2,3 M €	+10.3%	2,1 M €	+10.7%	1,9 M €	+25.3%	1,5 M €	-4.6%	1,6 M €	+23.6%	1,3 M €
EBITDA	636,2 k €	-29.0%	895,9 k €	+20.0%	746,7 k €	-12.3%	851,6 k €	+20.1%	709,2 k €	+4.6%	678,2 k €	+28.3%	528,6 k €	+200%	176,3 k €	-51.7%	364,7 k €	-33.9%	552,1 k €	-8.4%	602,8 k €	+62.8%	370,4 k €	+9.3%	338,7 k €	-59.5%	837 k €	+26.2%	663,5 k €	+27.4%	520,7 k €	+121%	235,6 k €	+10.1%	214 k €	-11.3%	241,2 k €
Operating result	197,3 k €	-46.4%	367,8 k €	+9.1%	337,1 k €	-35.7%	524 k €	+35.1%	387,8 k €	+39.5%	278 k €	+384%	57,4 k €	+117%	-330,2 k €	-3048%	-10,5 k €	-106%	186,8 k €	+23.4%	151,4 k €	+447%	-43,6 k €	+57.5%	-102,5 k €	-133%	308,9 k €	+58.9%	194,4 k €	-8.8%	213,1 k €	+683%	-36,5 k €	-27.7%	-28,6 k €	-143%	66,2 k €
Net result	92 k €	-58.9%	223,7 k €	+18.7%	188,4 k €	-45.8%	347,6 k €	+35.2%	257,1 k €	+8.7%	236,5 k €	+591%	34,2 k €	+109%	-363,7 k €	-839%	-38,7 k €	-137%	104,3 k €	-0.8%	105,2 k €	+195%	-110,2 k €	+32.5%	-163,2 k €	-206%	153,3 k €	+92.1%	79,8 k €	-27.8%	110,6 k €	+567%	-23,7 k €	-344%	-5,3 k €	-122%	24,2 k €
Balance sheet
Equity	2 M €	+4.8%	1,9 M €	+13.3%	1,7 M €	+12.6%	1,5 M €	+30.4%	1,1 M €	+29.0%	887,4 k €	+36.3%	650,9 k €	+5.5%	616,7 k €	-37.1%	980,4 k €	-3.8%	1 M €	+11.4%	914,9 k €	+252%	259,7 k €	-29.8%	369,9 k €	-30.6%	533 k €	+40.4%	379,7 k €	+26.6%	299,8 k €	+58.5%	189,2 k €	-11.1%	212,9 k €	-2.4%	218,3 k €
Total assets	4,1 M €	+10.6%	3,7 M €	-5.1%	3,9 M €	+11.7%	3,5 M €	+21.5%	2,9 M €	+3.6%	2,8 M €	+0.5%	2,7 M €	-9.5%	3 M €	-4.1%	3,2 M €	+15.7%	2,7 M €	-6.1%	2,9 M €	-3.3%	3 M €	+2.2%	2,9 M €	+1.9%	2,9 M €	-4.0%	3 M €	-1.7%	3,1 M €	+37.9%	2,2 M €	+0.6%	2,2 M €	+60.8%	1,4 M €
Cash	233,6 k €	-5.8%	248,1 k €	-5.0%	261,1 k €	+134%	111,6 k €	+243%	32,5 k €	-73.0%	120,5 k €	+1089%	10,1 k €	-91.0%	112,4 k €	-25.9%	151,7 k €	-34.1%	230,2 k €	+440%	42,6 k €	+16.9%	36,5 k €	-86.6%	273,1 k €	+240%	80,2 k €	-56.0%	182,1 k €	-36.1%	285,2 k €	-4.1%	297,4 k €	+1204%	22,8 k €	-86.1%	163,7 k €
Debts	2,1 M €	+16.7%	1,8 M €	-19.2%	2,2 M €	+10.9%	2 M €	+18.7%	1,7 M €	-9.4%	1,8 M €	-12.1%	2,1 M €	-13.3%	2,4 M €	+13.3%	2,1 M €	+24.4%	1,7 M €	-14.2%	2 M €	-27.5%	2,7 M €	+6.8%	2,6 M €	+9.2%	2,4 M €	-10.4%	2,6 M €	-4.8%	2,8 M €	+36.0%	2 M €	+1.8%	2 M €	+72.8%	1,2 M €
Other
Workforce	28,3 ETP	-1.4%	28,7 ETP	-2.7%	29,5 ETP	+2.8%	28,7 ETP	+4.0%	27,6 ETP	-1.8%	28,1 ETP	-3.8%	29,2 ETP	+0.7%	29,0 ETP	-14.2%	33,8 ETP	+6.6%	31,7 ETP	+9.3%	29,0 ETP	-0.7%	29,2 ETP	+8.6%	26,9 ETP	+2.3%	26,3 ETP	+0.8%	26,1 ETP	+9.7%	23,8 ETP	-2.9%	24,5 ETP	-7.9%	26,6 ETP	+20.4%	22,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HDR

Director · since 29 avril 2020 · 0890.586.001

Represented by Helmut De Roovere

Active

Ended mandates

BESST-M

Director · since 01 juillet 2016 · until 15 avril 2018 · 0657.980.791

Represented by Steven Bessems

Ended

BESST-M

Director · since 01 juillet 2016 · until 27 mai 2021 · 0657.980.791

Represented by Steven Bessems

Ended

CONSULTINGE

Director · since 18 novembre 2015 · until 27 mai 2021 · 0460.843.139

Represented by Inge De Roovere

Ended

FRATRES CARPE DIEM

Director · since 18 novembre 2015 · until 27 mai 2021 · 0897.012.151

Represented by Frank Broers

Ended

At this address

Other companies at this address

Company	CBE no.
Aluro● Active	0406.792.363
ALURO GROUP● Active	0885.524.579
Aluro Vat Group● Active	0691.912.183
BESTBEND● Active	0885.692.449
BESTRENT● Active	0870.246.980
COMPAY● Active	1024.530.331
DAISHEM● Active	0890.490.088
Greatoo (Belgium) Holding● Active	0669.769.657
STAR INVEST● Active	0464.782.032

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	28/08/2025	26/07/2024	31/08/2023	11/08/2022	30/08/2021
General meeting	28/05/2026	19/06/2025	16/07/2024	15/06/2023	15/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	19/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	16/07/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/03/2016	05/04/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	28/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/05/2008	19/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

HDR

Director · since 29 avril 2020 · 0890.586.001

Represented by Helmut De Roovere

Active

Ended mandates

BESST-M

Director · since 01 juillet 2016 · until 15 avril 2018 · 0657.980.791

Represented by Steven Bessems

Ended

BESST-M

Director · since 01 juillet 2016 · until 27 mai 2021 · 0657.980.791

Represented by Steven Bessems

Ended

CONSULTINGE

Director · since 18 novembre 2015 · until 27 mai 2021 · 0460.843.139

Represented by Inge De Roovere

Ended

FRATRES CARPE DIEM

Director · since 18 novembre 2015 · until 27 mai 2021 · 0897.012.151

Represented by Frank Broers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2016
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Restructuring11/03/2008
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/09/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other27/12/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202592 k €↓
2024
Annual accounts 2024223,7 k €↑
2023
Annual accounts 2023188,4 k €↓
2022
Annual accounts 2022347,6 k €↑
2021
Annual accounts 2021257,1 k €↑
2020
Annual accounts 2020236,5 k €↑
2019
Annual accounts 201934,2 k €↑
2018
Annual accounts 2018-363,7 k €↓
2017
Annual accounts 2017-38,7 k €↓
2016
Annual accounts 2016104,3 k €↓
2015
Annual accounts 2015105,2 k €↑
2014
Annual accounts 2014-110,2 k €↑
2013
Annual accounts 2013-163,2 k €↓
2012
Annual accounts 2012153,3 k €↑
2011
Annual accounts 201179,8 k €↓
2010
Annual accounts 2010110,6 k €↑
2009
Annual accounts 2009-23,7 k €↓
2008
Annual accounts 2008-5,3 k €↓
2007
Annual accounts 200724,2 k €
14/12/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALURO CNC

Overview

What does ALURO CNC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline