ACTIVE

AU DELA DU MIROIR

Financial year 2025 · Closed on 30/09/2025

Net result19 €-99,7 %over 1 year
Gross margin185,2 k €-11,4 %over 1 year
Equity86,2 k €+0,0 %over 1 year

Identity

Source · BCE/KBO

AU DELA DU MIROIR is a Private limited company incorporated in 2006. Its registered office is in Stavelot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.762.428
Incorporation
19/12/2006
Legal form
Private limited company
Registered office
Haute Levée 21
4970 Stavelot · WallonieSee on map
Contributed capital
55 000,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 314
Contacts
2 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin185,2 k €209 k €191,5 k €195,8 k €126,6 k €
EBITDA56,7 k €59,1 k €36,1 k €49,9 k €45,2 k €
Operating result9 k €13,9 k €-6,6 k €7,1 k €5,4 k €
Net result19 €5,6 k €-13,5 k €385 €77,1 €
Balance sheet
Equity86,2 k €86,2 k €80,6 k €94,1 k €93,7 k €
Total assets318,2 k €384,4 k €355,5 k €411 k €462,3 k €
Cash7,7 k €39,9 k €26,4 k €37,6 k €78,9 k €
Debts221,5 k €290,5 k €270,9 k €313,7 k €363 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

Maureen GREGOIRE

Administrateur · since 28 janvier 2025

Active
Christine DUPONT

Administrateur · since 14 décembre 2006

Active

Ended mandates

Jacquy GREGOIRE

Manager · since 10 septembre 2014 · until 18 juillet 2018

Ended
Jacquy GREGOIRE

Manager · since 10 septembre 2014

Ended
Christine DUPONT

Manager · since 14 décembre 2006

Ended
Christelle DUPONT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202627/02/202508/04/202422/03/202330/03/202229/03/2021
General meeting09/03/202617/02/202511/03/202413/03/202314/03/202208/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202509/03/202626/03/2026FrenchPDF
Micro model30/09/202417/02/202527/02/2025FrenchPDF
Micro model30/09/202311/03/202408/04/2024FrenchPDF
Micro model30/09/202213/03/202322/03/2023FrenchPDF
Micro model30/09/202114/03/202230/03/2022FrenchPDF
Micro model30/09/202008/03/202129/03/2021FrenchPDF
Micro model30/09/201927/03/202002/05/2020FrenchPDF
Micro model30/09/201811/03/201929/03/2019FrenchPDF
Micro model30/09/201712/03/201826/03/2018FrenchPDF
Abridged model30/09/201629/12/201604/01/2017FrenchPDF
Abridged model30/09/201529/12/201522/01/2016FrenchPDF
Abridged model30/09/201409/03/201516/03/2015FrenchPDF
Abridged model30/09/201310/03/201402/04/2014FrenchPDF
Abridged model30/09/201211/03/201327/03/2013FrenchPDF
Abridged model30/09/201112/03/201202/04/2012FrenchPDF
Abridged model30/09/201014/03/201121/03/2011FrenchPDF
Abridged model30/09/200908/03/201009/03/2010FrenchPDF
Abridged model30/09/200809/03/200916/04/2009FrenchPDF
Abridged model30/09/200704/03/200828/03/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

Maureen GREGOIRE

Administrateur · since 28 janvier 2025

Active
Christine DUPONT

Administrateur · since 14 décembre 2006

Active

Ended mandates

Jacquy GREGOIRE

Manager · since 10 septembre 2014 · until 18 juillet 2018

Ended
Jacquy GREGOIRE

Manager · since 10 septembre 2014

Ended
Christine DUPONT

Manager · since 14 décembre 2006

Ended
Christelle DUPONT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/03/2025
    Extrait de l'acte de nomination -administrateurs
    PDF
  • Other13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates29/10/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/12/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519 €↓
  2. 2024
    Annual accounts 20245,6 k €↑
  3. 2023
    Annual accounts 2023-13,5 k €↓
  4. 2022
    Annual accounts 2022385 €↑
  5. 2021
    Annual accounts 202177,1 €↑
  6. 2020
    Annual accounts 2020-14,7 k €↓
  7. 2019
    Annual accounts 20191,5 k €↓
  8. 2018
    Annual accounts 20189,4 k €↓
  9. 2017
    Annual accounts 201727,5 k €↑
  10. 2016
    Annual accounts 201612,9 k €↓
  11. 2015
    Annual accounts 201519,1 k €↑
  12. 2014
    Annual accounts 20142 k €↓
  13. 2013
    Annual accounts 201311,2 k €↑
  14. 2012
    Annual accounts 20128,1 k €↑
  15. 2011
    Annual accounts 2011-1,2 k €↑
  16. 2010
    Annual accounts 2010-5,4 k €↓
  17. 2009
    Annual accounts 20098,2 k €↑
  18. 2008
    Annual accounts 2008-2,2 k €↓
  19. 2007
    Annual accounts 200719,4 k €
  20. 19/12/2006
    IncorporationPrivate limited company