ACTIVE

nSilition

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-104,9 k €
-506.3% YoY
Gross margin
244,9 k €
-46.6% YoY
Equity
708,2 k €
-14.3% YoY
Workforce
3,2 ETP
-37.3% YoY

What does nSilition do?

nSilition is a Private limited company incorporated in 2006. Its main activity is: Manufacture of electronic components. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 3,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.821.519
Incorporation
20/12/2006
Legal form
Private limited company
Registered office
Rue Louis de Geer 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
3,2 ETP
Activities (NACE)
26110Manufacture of electronic components· main26110Manufacture of electronic components62090Other information technology and computer service activities62900Computer programming, consultancy and related activities72600Scientific research and development26110Manufacture of electronic components+11
Joint committees (5)
  • 209
  • 20902
  • 2091
  • 227
  • 2270
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin244,9 k €458,2 k €434,2 k €520,2 k €533,1 k €656,2 k €851,2 k €1,1 M €1,1 M €1 M €830,2 k €554,9 k €335,4 k €162,7 k €247,3 k €152,6 k €101 k €25,3 k €12,8 k €
EBITDA-63,4 k €78,3 k €25,1 k €127,2 k €7,7 k €-60,2 k €78,4 k €202,8 k €394,5 k €235,2 k €236 k €143,3 k €113,4 k €61,1 k €156,5 k €106,3 k €40,8 k €17,8 k €12,6 k €
Operating result-285,8 k €-197,8 k €-467,9 k €-410,6 k €-481,3 k €-250,5 k €-87,1 k €-122,8 k €36,3 k €-83,7 k €74,9 k €11,1 k €41,3 k €-9,4 k €85,2 k €34,8 k €37,7 k €15,4 k €11,4 k €
Net result-104,9 k €25,8 k €-45,8 k €39,2 k €-92,6 k €-143,2 k €8,9 k €55,4 k €241,3 k €95,4 k €131,6 k €66,7 k €73,3 k €38,3 k €113,9 k €73,1 k €29,5 k €17,6 k €14,2 k €
Balance sheet
Equity708,2 k €826,4 k €820,6 k €937 k €931,2 k €924,6 k €1,1 M €1,1 M €1,1 M €910,4 k €815,5 k €634,4 k €539,4 k €501 k €499,5 k €343,2 k €198,1 k €94,9 k €26,2 k €
Total assets1,1 M €1,3 M €1,7 M €1,8 M €2 M €1,7 M €1,7 M €1,9 M €1,9 M €2 M €2,1 M €1,8 M €1 M €686,7 k €578,9 k €557,7 k €396,4 k €275,4 k €34,2 k €
Cash122,3 k €303 k €354,7 k €617,5 k €657 k €924,3 k €919,7 k €1,2 M €1,2 M €977,2 k €1,3 M €1 M €523,2 k €83,5 k €118,2 k €72,7 k €49,9 k €119,4 k €28,9 k €
Debts355,2 k €501,3 k €848,5 k €841,1 k €1,1 M €766,4 k €623,5 k €760 k €763,9 k €1,1 M €1,3 M €1,1 M €476,5 k €185,7 k €79 k €207,4 k €197,3 k €179,8 k €6,6 k €
Other
Workforce3,2 ETP5,1 ETP5,0 ETP5,6 ETP7,5 ETP10,8 ETP12,5 ETP13,7 ETP12,4 ETP13,3 ETP11,4 ETP7,8 ETP4,8 ETP2,1 ETP1,8 ETP1,0 ETP1,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Thierry Delmot

Director · since 28 juin 2023

Active

Ended mandates

Thierry Delmot

Director · since 02 janvier 2007 · until 28 juin 2023

Ended
Laurent BERTI

Manager · since 14 décembre 2006 · until 31 décembre 2012

Ended
Laurent BERTI

Manager · since 14 décembre 2006

Ended
Thierry Delmot

Director · since 14 décembre 2006

Ended
At this address

Other companies at this address

CompanyCBE no.
Act-unity● Active
0567.797.121
ASSOCIATION BELGE DES CADRES D'ACHAT ET DE LOGISTIQUE● Active
0407.065.844
Association européenne de Micro-ondes - European Microwave Association● Active
0464.401.356
BE ANGELS● Active
0467.046.288
BIOTEC INTERNATIONAL CORPORATE● Active
0683.671.935
COMMUTY● Active
0556.631.530
Europe CanaanTek● Active
0775.478.673
HELIXIDE● Active
0767.599.404
INSOLITECH● Active
1039.148.825
LENS CONSULTING SERVICES● Active
0693.818.333
MitralShape● Bankrupt
0769.755.970
Mont Godinne Green Energy● Bankrupt
0838.192.638
OCTOGONE CONSULTING● Active
0755.812.716
POLARIS PRODUCTION● Active
0547.693.870
SNELLIUM● Active
0778.927.618
Stimalia● Active
1026.843.681
Tech'NC Explore● Bankrupt
0631.705.768
Wake Prediction Technologies● Active
0537.891.526
XYLERGY● Bankrupt
0813.222.066
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202615/07/202526/07/202428/08/202328/07/202220/08/2021
General meeting24/08/202623/06/202524/06/202422/06/202322/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/08/202628/08/2026FrenchPDF
Abridged model31/12/202423/06/202515/07/2025FrenchPDF
Abridged model31/12/202324/06/202426/07/2024FrenchPDF
Abridged model31/12/202222/06/202328/08/2023FrenchPDF
Abridged model31/12/202122/06/202228/07/2022FrenchPDF
Abridged model31/12/202022/06/202120/08/2021FrenchPDF
Abridged model31/12/201902/06/202027/08/2020FrenchPDF
Abridged model31/12/201824/06/201919/08/2019FrenchPDF
Abridged model31/12/201701/06/201830/07/2018FrenchPDF
Abridged model31/12/201601/06/201708/08/2017FrenchPDF
Abridged model31/12/201501/06/201610/08/2016FrenchPDF
Abridged model31/12/201401/06/201516/07/2015FrenchPDF
Abridged model31/12/201302/06/201419/06/2014FrenchPDF
Abridged model31/12/201203/06/201308/08/2013FrenchPDF
Abridged model31/12/201101/06/201205/07/2012FrenchPDF
Abridged model31/12/201001/06/201115/06/2011FrenchPDF
Abridged model31/12/200901/06/201016/06/2010FrenchPDF
Abridged model31/12/200802/06/200905/06/2009FrenchPDF
Abridged model31/12/200702/06/200809/06/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Thierry Delmot

Director · since 28 juin 2023

Active

Ended mandates

Thierry Delmot

Director · since 02 janvier 2007 · until 28 juin 2023

Ended
Laurent BERTI

Manager · since 14 décembre 2006 · until 31 décembre 2012

Ended
Laurent BERTI

Manager · since 14 décembre 2006

Ended
Thierry Delmot

Director · since 14 décembre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/09/2024
    SIEGE SOCIAL
    PDF
  • Mandates12/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/10/2018
    SIEGE SOCIAL
    PDF
  • Registered office21/08/2015
    SIEGE SOCIAL
    PDF
  • Mandates06/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/01/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-104,9 k €↓
  2. 2024
    Annual accounts 202425,8 k €↑
  3. 2023
    Annual accounts 2023-45,8 k €↓
  4. 2022
    Annual accounts 202239,2 k €↑
  5. 2021
    Annual accounts 2021-92,6 k €↑
  6. 2020
    Annual accounts 2020-143,2 k €↓
  7. 2019
    Annual accounts 20198,9 k €↓
  8. 2018
    Annual accounts 201855,4 k €↓
  9. 2017
    Annual accounts 2017241,3 k €↑
  10. 2016
    Annual accounts 201695,4 k €↓
  11. 2015
    Annual accounts 2015131,6 k €↑
  12. 2014
    Annual accounts 201466,7 k €↓
  13. 2013
    Annual accounts 201373,3 k €↑
  14. 2012
    Annual accounts 201238,3 k €↓
  15. 2011
    Annual accounts 2011113,9 k €↑
  16. 2010
    Annual accounts 201073,1 k €↑
  17. 2009
    Annual accounts 200929,5 k €↑
  18. 2008
    Annual accounts 200817,6 k €↑
  19. 2007
    Annual accounts 200714,2 k €
  20. 20/12/2006
    IncorporationPrivate limited company