ACTIVE

Plan-BL

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
86,2 k €
+26.4% YoY
Gross margin
121,1 k €
-15.1% YoY
Equity
349,9 k €
+0.9% YoY

What does Plan-BL do?

Plan-BL is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Hasselt.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0885.827.457
Incorporation
20/12/2006
Legal form
Private limited company
Registered office
Bekstraat 24
3500 Hasselt · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities68310Real estate agencies68311Real estate agencies70311Activities of head offices; management consultancy activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin121,1 k €142,7 k €113,2 k €46,2 k €43,3 k €48,6 k €68,1 k €55,9 k €68,3 k €75,5 k €55,4 k €71,5 k €78,4 k €66,9 k €44,4 k €56,1 k €46,2 k €51,5 k €
EBITDA117,5 k €125,4 k €96,5 k €32,3 k €39,3 k €44,1 k €63,1 k €53,7 k €66 k €73 k €52,2 k €70 k €77 k €64,1 k €41,8 k €53,5 k €42,7 k €51,1 k €
Operating result89,4 k €95,6 k €67 k €11,2 k €24,9 k €31,9 k €58,3 k €52,2 k €42,3 k €50,4 k €29,8 k €43,8 k €54,5 k €43 k €21,6 k €35,4 k €25,5 k €40 k €
Net result86,2 k €68,2 k €46,3 k €9,9 k €13,5 k €21 k €39,5 k €22,5 k €21,7 k €21,9 k €17,5 k €29,3 k €30,6 k €22,5 k €6,9 k €15,2 k €8,6 k €19,6 k €
Balance sheet
Equity349,9 k €346,7 k €278,5 k €318,8 k €308,9 k €295,4 k €274,4 k €234,9 k €212,4 k €190,7 k €168,8 k €151,3 k €122 k €91,4 k €68,9 k €62 k €46,8 k €38,2 k €
Total assets468,2 k €412 k €380 k €448,5 k €383 k €363,8 k €323,7 k €284,1 k €349 k €358,4 k €339,8 k €349,9 k €338,3 k €317,9 k €350,5 k €325,4 k €342 k €309,7 k €
Cash20,3 k €109,6 k €10,1 k €187 k €224,4 k €240 k €243,6 k €261,1 k €38,7 k €20,9 k €17,2 k €14,1 k €11,3 k €28,2 k €6,9 k €24,1 k €39,9 k €24 k €
Debts118,3 k €65,4 k €101,6 k €129,8 k €74,1 k €68,4 k €49,3 k €49,1 k €136,5 k €167,8 k €171,1 k €198,6 k €216,2 k €226,5 k €281,5 k €263,4 k €295,2 k €271,5 k €
Other
Workforce–0,3 ETP0,3 ETP0,3 ETP––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

FILIP BIESMANS

Director · since 15 décembre 2006

Active

Ended mandates

FILIP BIESMANS

Manager · since 20 décembre 2006

Ended
FILIP BIESMANS

Administrator - manager · since 15 décembre 2006

Ended
FILIP BIESMANS

Manager · since 15 décembre 2006

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202501/07/202404/07/202308/07/202201/07/202101/07/2020
General meeting26/06/202527/06/202429/06/202330/06/202224/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202530/06/2025DutchPDF
Abridged model31/12/202327/06/202401/07/2024DutchPDF
Abridged model31/12/202229/06/202304/07/2023DutchPDF
Abridged model31/12/202130/06/202208/07/2022DutchPDF
Abridged model31/12/202024/06/202101/07/2021DutchPDF
Abridged model31/12/201925/06/202001/07/2020DutchPDF
Abridged model31/12/201827/06/201901/07/2019DutchPDF
Abridged model31/12/201728/06/201824/07/2018DutchPDF
Abridged model31/12/201629/06/201711/07/2017DutchPDF
Abridged model31/12/201531/07/201629/08/2016DutchPDF
Abridged model31/12/201425/06/201523/07/2015DutchPDF
Abridged model31/12/201326/06/201415/07/2014DutchPDF
Abridged model31/12/201227/06/201316/07/2013DutchPDF
Abridged model31/12/201128/06/201220/07/2012DutchPDF
Abridged model31/12/201030/06/201111/07/2011DutchPDF
Abridged model31/12/200924/06/201020/07/2010DutchPDF
Abridged model31/12/200825/06/200922/07/2009DutchPDF
Abridged model31/12/200726/06/200818/07/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

FILIP BIESMANS

Director · since 15 décembre 2006

Active

Ended mandates

FILIP BIESMANS

Manager · since 20 décembre 2006

Ended
FILIP BIESMANS

Administrator - manager · since 15 décembre 2006

Ended
FILIP BIESMANS

Manager · since 15 décembre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/06/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202486,2 k €↑
  2. 2023
    Annual accounts 202368,2 k €↑
  3. 2022
    Annual accounts 202246,3 k €↑
  4. 2021
    Annual accounts 20219,9 k €↓
  5. 2020
    Annual accounts 202013,5 k €↓
  6. 2019
    Annual accounts 201921 k €↓
  7. 2018
    Annual accounts 201839,5 k €↑
  8. 2017
    Annual accounts 201722,5 k €↑
  9. 2016
    Annual accounts 201621,7 k €↓
  10. 2015
    Annual accounts 201521,9 k €↑
  11. 2014
    Annual accounts 201417,5 k €↓
  12. 2013
    Annual accounts 201329,3 k €↓
  13. 2012
    Annual accounts 201230,6 k €↑
  14. 2011
    Annual accounts 201122,5 k €↑
  15. 2010
    Annual accounts 20106,9 k €↓
  16. 2009
    Annual accounts 200915,2 k €↑
  17. 2008
    Annual accounts 20088,6 k €↓
  18. 2007
    Annual accounts 200719,6 k €
  19. 20/12/2006
    IncorporationPrivate limited company