ACTIVE

PHARMACIE GHISBAIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result95 k €+12,8 %over 1 year

Gross margin255,7 k €+10,5 %over 1 year

Equity663,8 k €+16,7 %over 1 year

Workforce1,9 ETP+11,8 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE GHISBAIN is a Private limited company incorporated in 2006. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Seraing. It employs on average 1,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0885.860.517
Incorporation: 21/12/2006
Legal form: Private limited company
Registered office: Rue de la Forêt 208
4100 Seraing · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 1,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	255,7 k €	+10.5%	231,5 k €	+1.7%	227,6 k €	+4.2%	218,5 k €	-0.1%	218,8 k €
EBITDA	159,2 k €	+11.7%	142,5 k €	+0.1%	142,4 k €	+13.8%	125,2 k €	-6.9%	134,5 k €
Operating result	133,4 k €	+12.9%	118,2 k €	+0.1%	118 k €	+20.5%	98 k €	-9.9%	108,7 k €
Net result	95 k €	+12.8%	84,2 k €	+1.1%	83,3 k €	+17.3%	71 k €	-10.2%	79 k €
Balance sheet
Equity	663,8 k €	+16.7%	568,9 k €	+17.4%	484,7 k €	+20.7%	401,4 k €	+21.5%	330,4 k €
Total assets	762,8 k €	+16.1%	657,3 k €	+16.3%	565,2 k €	+17.3%	481,7 k €	+14.6%	420,4 k €
Cash	501,5 k €	+14.7%	437,4 k €	+29.5%	337,8 k €	+31.9%	256,2 k €	+79.7%	142,5 k €
Debts	98,6 k €	+11.5%	88,4 k €	+9.8%	80,5 k €	+0.2%	80,3 k €	-10.7%	90 k €
Other
Workforce	1,9 ETP	+11.8%	1,7 ETP	0.0%	1,7 ETP	-15.0%	2,0 ETP	+81.8%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Ingrid GHISBAIN

Director · since 27 novembre 2023

Active

Thibaut HAUTECLER

Director · since 27 novembre 2023

Active

Ended mandates

Thibaut HAUTECLER

Director · since 01 octobre 2021

Ended

Ingrid GHISBAIN

Director · since 01 avril 2018

Ended

Ingrid GHISBAIN

Manager · since 01 avril 2018

Ended

Ingrid GHISBAIN

Manager · since 09 décembre 2009

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	20/06/2025	26/06/2024	30/06/2023	23/08/2022	01/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	26/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	23/08/2022	French	PDF
Micro model	31/12/2020	15/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	16/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	22/06/2018	French	PDF
Micro model	31/12/2016	20/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	30/06/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Ingrid GHISBAIN

Director · since 27 novembre 2023

Active

Thibaut HAUTECLER

Director · since 27 novembre 2023

Active

Ended mandates

Thibaut HAUTECLER

Director · since 01 octobre 2021

Ended

Ingrid GHISBAIN

Director · since 01 avril 2018

Ended

Ingrid GHISBAIN

Manager · since 01 avril 2018

Ended

Ingrid GHISBAIN

Manager · since 09 décembre 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/12/2009
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/12/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2007
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Other15/02/2007
DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202595 k €↑
2024
Annual accounts 202484,2 k €↑
2023
Annual accounts 202383,3 k €↑
2022
Annual accounts 202271 k €↓
2021
Annual accounts 202179 k €↓
2020
Annual accounts 202087,4 k €↑
2019
Annual accounts 201969,7 k €↑
2018
Annual accounts 201864,4 k €↑
2017
Annual accounts 201745,3 k €↑
2016
Annual accounts 201630,5 k €↓
2015
Annual accounts 201533,5 k €↓
2014
Annual accounts 201437 k €↓
2013
Annual accounts 201341,5 k €↓
2012
Annual accounts 201246,1 k €↑
2011
Annual accounts 201145 k €↑
2010
Annual accounts 201019,6 k €↑
2009
Annual accounts 2009-16,9 k €↓
2009
Name changePHARMACIE GHISBAIN
2008
Annual accounts 2008-1,1 k €↓
2007
Annual accounts 20072,7 k €
2007
Name changePHARMACIE WUIDAR
21/12/2006
IncorporationPrivate limited company

PHARMACIE GHISBAIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline