ACTIVE

Vulpia Care

Financial year 2025 · closed on 31/12/2025
Net result
704,7 k €
-41.3% YoY
Revenue
10,3 M €
+28.9% YoY
Equity
25,2 M €
+2.9% YoY
Workforce
40,5 ETP
+16.7% YoY

What does Vulpia Care do?

Vulpia Care is a Public limited company incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Brasschaat. It employs on average 40,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.883.479
Incorporation
22/12/2006
Legal form
Public limited company
Registered office
Ruiterijschool 6
2930 Brasschaat · FlandreSee on map
Contributed capital
23 000 425,92 €
Latest accounts
31/12/2025
Average workforce
40,5 ETP
Joint committees (4)
  • 100
  • 200
  • 218
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Revenue10,3 M €8 M €7,1 M €5,1 M €5 M €5,1 M €4,9 M €3,9 M €2,8 M €2,8 M €2 M €1,7 M €5 M €6,8 M €4 M €3,2 M €
EBITDA1,8 M €1,1 M €-1,1 M €43,2 k €1,6 M €1,6 M €1,5 M €1,2 M €1,3 M €260,6 k €603,3 k €780,5 k €954,6 k €722,6 k €826,1 k €675,9 k €506,4 k €291,9 k €
Operating result1,2 M €624,5 k €-1,5 M €-122,9 k €1,3 M €1,4 M €1,3 M €951,5 k €1,1 M €41,5 k €438,7 k €124,4 k €390,9 k €119,1 k €177,7 k €112,1 k €153,4 k €74,8 k €
Net result704,7 k €1,2 M €-1,2 M €92,2 k €1,8 M €1,7 M €1,7 M €1,8 M €1,2 M €-4 M €-2,6 M €111,8 k €40,9 k €-387,6 k €-7,8 k €-6,4 k €20 k €-16,4 k €
Balance sheet
Equity25,2 M €24,5 M €25,3 M €26,5 M €26,4 M €24,7 M €11,9 M €10,2 M €8,4 M €-317,4 k €3,7 M €1,3 M €1,1 M €1,1 M €51,4 k €59,2 k €65,6 k €45,6 k €
Total assets51,9 M €46,2 M €43,8 M €33,3 M €37,1 M €37,2 M €15,4 M €12 M €14,9 M €12,7 M €12,9 M €12 M €7,1 M €7,4 M €7,7 M €5,3 M €3,4 M €2,5 M €
Cash2,6 M €1,9 M €1,3 M €1 M €760,4 k €2,2 M €691,3 k €485,1 k €452,7 k €26,4 k €143 k €113 k €562,9 k €1,2 M €158,2 k €106,1 k €222,4 k €21,3 k €
Debts26,6 M €21,2 M €18,1 M €6,7 M €10,5 M €12,4 M €3,5 M €1,8 M €6,5 M €13 M €9,3 M €10,7 M €5,9 M €5,7 M €7,6 M €5,2 M €3,4 M €2,3 M €
Other
Workforce40,5 ETP34,7 ETP28,3 ETP16,5 ETP15,1 ETP16,5 ETP13,5 ETP8,1 ETP8,3 ETP6,8 ETP6,2 ETP5,9 ETP13,8 ETP13,2 ETP9,9 ETP10,2 ETP8,3 ETP4,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 30 ended

Active mandates

Akeley

Director · since 01 janvier 2026 · until 30 juin 2030 · 0644.431.673

Represented by Jan Van Acoleyen

Active
Trees Paelinck

Director · since 01 janvier 2026 · until 30 juin 2030

Active
ADAX 68

Director · since 30 juin 2022 · until 30 juin 2026 · 0721.932.396

Represented by Adriena Axler

Active
Green Tara Group

Managing director · since 30 juin 2022 · until 30 juin 2026 · 0477.516.845

Represented by Luc Van Moerzeke

Active
Human Invest

Director · since 30 juin 2022 · until 31 décembre 2025 · 0467.088.652

Represented by Luc Luyten

Active
LOGIKA

Director · since 30 juin 2022 · until 30 juin 2026 · 0500.490.009

Represented by Patrick De Vos

Active

Ended mandates

Green Tara Group

Managing director · since 30 juin 2022 · until 30 juin 2026 · 0477.516.845

Represented by Luc Van Moerzeke

Ended
Human Invest

Director · since 30 juin 2022 · until 30 juin 2026 · 0467.088.652

Represented by Luc Luyten

Ended
ADAX 68

Director · since 18 avril 2019 · until 30 juin 2022 · 0721.932.396

Represented by Adriena Axler

Ended
ADAX 68

Director · since 18 avril 2019 · until 30 juin 2022 · 0721.932.396

Represented by Adriena Axler

Ended
At this address

Other companies at this address

CompanyCBE no.
0478.217.522
0818.147.686
Herenhof VZWActive
0842.029.581
Het VeldActive
1036.718.677
0459.988.351
0538.473.823
SENSE INVESTActive
0444.231.195
0473.395.830
TE - GROUPBankrupt
0871.164.423
VULPIAFINActive
0501.996.873
0841.820.438
0883.467.882
0506.953.870
0521.970.559
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202617/07/202517/07/202426/07/202306/07/202216/07/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202624/07/2026DutchPDF
Full model31/12/202430/06/202517/07/2025DutchPDF
Full model31/12/202328/06/202417/07/2024DutchPDF
Full model31/12/202230/06/202326/07/2023DutchPDF
Full model31/12/202130/06/202206/07/2022DutchPDF
Full model31/12/202030/06/202116/07/2021DutchPDF
Full model31/12/201930/06/202027/07/2020DutchPDF
Full model31/12/201828/06/201912/07/2019DutchPDF
Full model31/12/201729/06/201830/06/2018DutchPDF
Full model31/12/201630/06/201719/07/2017DutchPDF
Full model31/12/201507/06/201628/07/2016DutchPDF
Full model31/12/201430/06/201521/08/2015DutchPDF
Full model31/12/201303/06/201407/08/2014DutchPDF
Full model31/12/201204/06/201304/07/2013DutchPDF
Full model31/12/201108/05/201215/06/2012DutchPDF
Full model31/12/201010/05/201128/09/2011DutchPDF
Abridged model31/12/200911/05/201029/07/2010DutchPDF
Abridged model30/09/200810/03/200906/04/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 30 ended

Active mandates

Akeley

Director · since 01 janvier 2026 · until 30 juin 2030 · 0644.431.673

Represented by Jan Van Acoleyen

Active
Trees Paelinck

Director · since 01 janvier 2026 · until 30 juin 2030

Active
ADAX 68

Director · since 30 juin 2022 · until 30 juin 2026 · 0721.932.396

Represented by Adriena Axler

Active
Green Tara Group

Managing director · since 30 juin 2022 · until 30 juin 2026 · 0477.516.845

Represented by Luc Van Moerzeke

Active
Human Invest

Director · since 30 juin 2022 · until 31 décembre 2025 · 0467.088.652

Represented by Luc Luyten

Active
LOGIKA

Director · since 30 juin 2022 · until 30 juin 2026 · 0500.490.009

Represented by Patrick De Vos

Active

Ended mandates

Green Tara Group

Managing director · since 30 juin 2022 · until 30 juin 2026 · 0477.516.845

Represented by Luc Van Moerzeke

Ended
Human Invest

Director · since 30 juin 2022 · until 30 juin 2026 · 0467.088.652

Represented by Luc Luyten

Ended
ADAX 68

Director · since 18 avril 2019 · until 30 juin 2022 · 0721.932.396

Represented by Adriena Axler

Ended
ADAX 68

Director · since 18 avril 2019 · until 30 juin 2022 · 0721.932.396

Represented by Adriena Axler

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring30/01/2026
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates21/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares02/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other16/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates09/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/08/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025704,7 k €
  2. 2024
    Annual accounts 20241,2 M €
  3. 2023
    Annual accounts 2023-1,2 M €
  4. 2023
    Name changeVulpia Care
  5. 2022
    Annual accounts 202292,2 k €
  6. 2021
    Annual accounts 20211,8 M €
  7. 2020
    Annual accounts 20201,7 M €
  8. 2019
    Annual accounts 20191,7 M €
  9. 2018
    Annual accounts 20181,8 M €
  10. 2017
    Annual accounts 20171,2 M €
  11. 2016
    Annual accounts 2016-4 M €
  12. 2015
    Annual accounts 2015-2,6 M €
  13. 2014
    Annual accounts 2014111,8 k €
  14. 2013
    Annual accounts 201340,9 k €
  15. 2012
    Annual accounts 2012-387,6 k €
  16. 2011
    Annual accounts 2011-7,8 k €
  17. 2010
    Annual accounts 2010-6,4 k €
  18. 2009
    Annual accounts 200920 k €
  19. 2008
    Annual accounts 2008-16,4 k €
  20. 2008
    Name changeCare@Vulpia
  21. 22/12/2006
    IncorporationPublic limited company