ACTIVE

N T & D

Financial year 2025 · closed on 31/03/2025
Net result
-92,1 k €
-50.1% YoY
Gross margin
-17,1 k €
-147.6% YoY
Equity
4,6 M €
-1.9% YoY
Workforce
1,0 ETP
+150.0% YoY

What does N T & D do?

N T & D is a Public limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Chièvres. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.899.119
Incorporation
22/12/2006
Legal form
Public limited company
Registered office
Rue de Leuze 1 box B
7950 Chièvres · WallonieSee on map
Contributed capital
838 000,00 €
Latest accounts
31/03/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 100
  • 1000
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220192018201720162014201320122011201020092008
Income statement
Gross margin-17,1 k €35,9 k €753,1 k €147,3 k €20,1 k €218,9 k €258,2 k €123,4 k €87,3 k €78,4 k €82,1 k €89,9 k €87,6 k €94 k €124,3 k €
EBITDA-64,4 k €-17,3 k €711,6 k €108,6 k €65,3 k €193,6 k €178,7 k €103,6 k €72,7 k €63,2 k €68,5 k €73,6 k €74 k €82 k €123,4 k €
Operating result-199 k €-173,1 k €652,4 k €61,1 k €18,7 k €163,4 k €148,7 k €17,6 k €43,2 k €13,7 k €41,7 k €44,9 k €46,5 k €50 k €6,1 k €
Net result-92,1 k €-61,4 k €2,8 M €40 k €-19,2 k €1,1 M €95,2 k €-4 k €12,5 k €-19 k €18,5 k €117,6 k €19,3 k €17,8 k €1,9 k €
Balance sheet
Equity4,6 M €4,7 M €4,8 M €2 M €2,1 M €2,2 M €1,8 M €1,7 M €1,7 M €1,7 M €1,7 M €1,7 M €1,6 M €1,6 M €1,5 M €
Total assets5,2 M €5,9 M €6,5 M €3,3 M €3,1 M €3,2 M €2,7 M €2,5 M €2,3 M €2,4 M €2,2 M €2,3 M €2,2 M €2,2 M €2,6 M €
Cash247,1 k €223,2 k €220,4 k €69,3 k €36,3 k €245,5 k €126,6 k €44,9 k €1,2 k €22,9 k €21,1 k €15,9 k €28,6 k €7 k €347 k €
Debts371 k €1 M €1,5 M €1,3 M €997,3 k €998,4 k €833,8 k €828,2 k €635,3 k €684,7 k €503,2 k €651,9 k €615,4 k €616,5 k €1 M €
Other
Workforce1,0 ETP0,4 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Philippe Decaigny

Director · since 21 décembre 2006

Active

Ended mandates

Philippe Decaigny

Director · since 13 octobre 2008

Ended
Philippe Decaigny

Mandate

Ended
Philippe Decaigny

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ENTRETALBankrupt
0401.205.955
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/10/202527/11/202425/01/202429/11/202226/11/202107/12/2020
General meeting30/09/202524/09/202426/09/202327/09/202228/09/202122/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202516/10/2025FrenchPDF
Abridged model31/03/202424/09/202427/11/2024FrenchPDF
Abridged model31/03/202326/09/202325/01/2024FrenchPDF
Abridged model31/03/202227/09/202229/11/2022FrenchPDF
Abridged model31/03/202128/09/202126/11/2021FrenchPDF
Abridged model31/03/202022/09/202007/12/2020FrenchPDF
Abridged model31/03/201924/09/201927/11/2019FrenchPDF
Abridged model31/03/201825/09/201828/11/2018FrenchPDF
Micro model31/03/201726/09/201727/11/2017FrenchPDF
Abridged model31/03/201627/09/201629/11/2016FrenchPDF
Abridged model30/09/201424/03/201527/04/2015FrenchPDF
Abridged model30/09/201325/03/201423/04/2014FrenchPDF
Abridged model30/09/201226/03/201323/04/2013FrenchPDF
Abridged model30/09/201127/03/201202/04/2012FrenchPDF
Abridged model30/09/201029/03/201127/04/2011FrenchPDF
Abridged model30/09/200930/03/201009/04/2010FrenchPDF
Abridged model30/09/200831/03/200906/04/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Philippe Decaigny

Director · since 21 décembre 2006

Active

Ended mandates

Philippe Decaigny

Director · since 13 octobre 2008

Ended
Philippe Decaigny

Mandate

Ended
Philippe Decaigny

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/11/2017
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other15/10/2015
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other24/10/2008
    DIVERS
    PDF
  • Capital / shares13/10/2008
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/04/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/01/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-92,1 k €
  2. 2024
    Annual accounts 2024-61,4 k €
  3. 2023
    Annual accounts 20232,8 M €
  4. 2022
    Annual accounts 202240 k €
  5. 2019
    Annual accounts 2019-19,2 k €
  6. 2018
    Annual accounts 20181,1 M €
  7. 2017
    Annual accounts 201795,2 k €
  8. 2016
    Annual accounts 2016-4 k €
  9. 2014
    Annual accounts 201412,5 k €
  10. 2013
    Annual accounts 2013-19 k €
  11. 2012
    Annual accounts 201218,5 k €
  12. 2011
    Annual accounts 2011117,6 k €
  13. 2010
    Annual accounts 201019,3 k €
  14. 2009
    Annual accounts 200917,8 k €
  15. 2008
    Annual accounts 20081,9 k €
  16. 22/12/2006
    IncorporationPublic limited company