IDELIS
0886.086.090 · rovalta.com · 23/09/2026
ACTIVE
IDELIS
Financial year 2025 · closed on 30/06/2025
Net result
46,9 k €
+334.5% YoY
Gross margin
59 k €
+474.0% YoY
Equity
17,2 k €
+217.7% YoY
Overview
What does IDELIS do?
IDELIS is a Private limited company incorporated in 2006. Its registered office is in Grez-Doiceau.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0886.086.090
Incorporation
18/12/2006
Legal form
Private limited company
Registered office
Rue Arthur Snaps 13
1390 Grez-Doiceau · WallonieSee on map
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 59 k € | +474% | -15,8 k € | -592% | -2,3 k € | -1.1% | -2,3 k € | +41.8% | -3,9 k € | -107% | 58,4 k € | -50.8% | 118,7 k € | -23.5% | 155,2 k € | +7513% | -2,1 k € | -160% | 3,5 k € | +386% | -1,2 k € | -17.9% | -1 k € | +68.1% | -3,3 k € | -167% | 4,9 k € | +24.6% | 3,9 k € | -96.7% | 119,2 k € | -37.7% | 191,2 k € | +155% | 75,1 k € |
| EBITDA | 58,5 k € | +459% | -16,3 k € | -522% | -2,6 k € | -0.9% | -2,6 k € | +38.4% | -4,2 k € | -108% | 55 k € | -52.9% | 116,8 k € | -21.8% | 149,3 k € | +6213% | -2,4 k € | -178% | 3,1 k € | +300% | -1,6 k € | -13.4% | -1,4 k € | +61.5% | -3,6 k € | -181% | 4,4 k € | +37.6% | 3,2 k € | -97.2% | 116,4 k € | -37.6% | 186,7 k € | +173% | 68,3 k € |
| Operating result | 57,1 k € | +433% | -17,1 k € | -428% | -3,2 k € | +4.2% | -3,4 k € | +52.0% | -7,1 k € | -114% | 51,9 k € | -50.4% | 104,6 k € | -25.2% | 139,8 k € | +5079% | -2,8 k € | -210% | 2,6 k € | +229% | -2 k € | -25.9% | -1,6 k € | +56.2% | -3,6 k € | -190% | 4 k € | +210% | 1,3 k € | -98.8% | 112,8 k € | -38.2% | 182,4 k € | +177% | 65,8 k € |
| Net result | 46,9 k € | +335% | -20 k € | -508% | -3,3 k € | +4.1% | -3,4 k € | +52.2% | -7,2 k € | -122% | 33,3 k € | -58.7% | 80,5 k € | -11.6% | 91,1 k € | +3306% | -2,8 k € | -212% | 2,5 k € | +225% | -2 k € | -25.3% | -1,6 k € | +56.6% | -3,7 k € | -274% | 2,1 k € | +1265% | 156 € | -99.8% | 68,6 k € | -38.9% | 112,2 k € | +207% | 36,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 17,2 k € | +218% | -14,6 k € | -374% | 5,3 k € | -38.1% | 8,6 k € | -28.4% | 12,1 k € | -37.3% | 19,2 k € | +1.3% | 19 k € | -33.4% | 28,5 k € | +424% | 5,4 k € | -34.3% | 8,3 k € | +43.9% | 5,8 k € | -26.0% | 7,8 k € | -17.2% | 9,4 k € | -28.3% | 13,1 k € | +19.4% | 11 k € | +1.4% | 10,8 k € | -11.7% | 12,3 k € | +21.8% | 10,1 k € |
| Total assets | 91,1 k € | +355% | 20 k € | +14.0% | 17,6 k € | +75.7% | 10 k € | -26.9% | 13,7 k € | -76.4% | 57,9 k € | -62.9% | 156,1 k € | -11.7% | 176,9 k € | +3109% | 5,5 k € | -34.4% | 8,4 k € | +24.8% | 6,7 k € | -13.4% | 7,8 k € | -20.3% | 9,8 k € | -31.9% | 14,3 k € | -47.0% | 27 k € | -78.4% | 125,2 k € | -25.3% | 167,8 k € | +108% | 80,8 k € |
| Cash | 74 k € | +832% | 7,9 k € | -45.0% | 14,4 k € | +94.0% | 7,4 k € | -33.0% | 11,1 k € | -79.3% | 53,6 k € | -30.4% | 77 k € | -17.1% | 92,9 k € | +9008% | 1 k € | -77.5% | 4,5 k € | +110% | 2,2 k € | +309% | 529 € | +898% | 53 € | -98.9% | 5 k € | +149% | 2 k € | -94.8% | 38,8 k € | +132% | 16,7 k € | +1699% | 930 € |
| Debts | 73,8 k € | +113% | 34,7 k € | +184% | 12,2 k € | +799% | 1,4 k € | -15.6% | 1,6 k € | -95.8% | 38,7 k € | -71.8% | 137,1 k € | -7.6% | 148,4 k € | +224694% | 66 € | -45.9% | 122 € | -87.6% | 981 € | – | 365 € | -69.9% | 1,2 k € | -92.4% | 16,1 k € | -86.0% | 114,4 k € | -26.4% | 155,5 k € | +120% | 70,8 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
LAURENT BRUCHER
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2026 | 20/12/2024 | 25/01/2024 | 13/01/2023 | 16/12/2021 | 22/12/2020 |
| General meeting | 26/12/2025 | 10/12/2024 | 27/12/2023 | 22/12/2022 | 16/12/2021 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 26/12/2025 | 13/01/2026 | French | |
| Micro model | 30/06/2024 | 10/12/2024 | 20/12/2024 | French | |
| Micro model | 30/06/2023 | 27/12/2023 | 25/01/2024 | French | |
| Micro model | 30/06/2022 | 22/12/2022 | 13/01/2023 | French | |
| Micro model | 30/06/2021 | 16/12/2021 | 16/12/2021 | French | |
| Micro model | 30/06/2020 | 18/12/2020 | 22/12/2020 | French | |
| Micro model | 30/06/2019 | 13/12/2019 | 16/12/2019 | French | |
| Micro model | 30/06/2018 | 04/12/2018 | 14/12/2018 | French | |
| Micro model | 30/06/2017 | 13/12/2017 | 18/12/2017 | French | |
| Abridged model | 30/06/2016 | 01/12/2016 | 16/12/2016 | French | |
| Abridged model | 30/06/2015 | 17/12/2015 | 17/12/2015 | French | |
| Abridged model | 30/06/2014 | 15/12/2014 | 07/01/2015 | French | |
| Abridged model | 30/06/2013 | 10/12/2013 | 18/12/2013 | French | |
| Abridged model | 30/06/2012 | 24/12/2012 | 04/01/2013 | French | |
| Abridged model | 30/06/2011 | 06/01/2012 | 21/01/2012 | French | |
| Abridged model | 30/06/2010 | 07/01/2011 | 24/01/2011 | French | |
| Abridged model | 30/06/2009 | 09/01/2010 | 29/01/2010 | French | |
| Abridged model | 30/06/2008 | 11/12/2008 | 17/12/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
LAURENT BRUCHER
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202546,9 k €↑
- 2024Annual accounts 2024-20 k €↓
- 2023Annual accounts 2023-3,3 k €↑
- 2022Annual accounts 2022-3,4 k €↑
- 2021Annual accounts 2021-7,2 k €↓
- 2020Annual accounts 202033,3 k €↓
- 2019Annual accounts 201980,5 k €↓
- 2018Annual accounts 201891,1 k €↑
- 2017Annual accounts 2017-2,8 k €↓
- 2016Annual accounts 20162,5 k €↑
- 2015Annual accounts 2015-2 k €↓
- 2014Annual accounts 2014-1,6 k €↑
- 2013Annual accounts 2013-3,7 k €↓
- 2012Annual accounts 20122,1 k €↑
- 2011Annual accounts 2011156 €↓
- 2010Annual accounts 201068,6 k €↓
- 2009Annual accounts 2009112,2 k €↑
- 2008Annual accounts 200836,6 k €
- 18/12/2006IncorporationPrivate limited company