ACTIVE

FRANCOIS Philippe et Sylvain Frères

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result367,1 k €+100,1 %over 1 year
Gross margin835,4 k €+30,1 %over 1 year
Equity2,2 M €+20,5 %over 1 year
Workforce2,0 ETP-39,4 %over 1 year

Identity

Source · BCE/KBO

FRANCOIS Philippe et Sylvain Frères is a Private limited company incorporated in 2006. Its main activity is: Raising of dairy cattle. Its registered office is in Leuze-en-Hainaut. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.177.449
Incorporation
22/12/2006
Legal form
Private limited company
Registered office
Rue du Village(C.O.) 40
7903 Leuze-en-Hainaut · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (3)
  • 145
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin835,4 k €642 k €426,8 k €539,9 k €477,1 k €
EBITDA714,5 k €430,1 k €239,6 k €345,5 k €297,4 k €
Operating result531,4 k €271,3 k €129 k €237,2 k €201,4 k €
Net result367,1 k €183,4 k €85,1 k €152,9 k €137,6 k €
Balance sheet
Equity2,2 M €1,8 M €1,6 M €1,5 M €1,4 M €
Total assets2,8 M €2,4 M €2,4 M €2,1 M €2 M €
Cash478,8 k €525,2 k €401,5 k €784,1 k €808,1 k €
Debts631,1 k €626,7 k €817,6 k €557,6 k €586,3 k €
Other
Workforce2,0 ETP3,3 ETP4,8 ETP4,6 ETP4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Philippe François

Director · since 22 décembre 2006

Active

Ended mandates

Philippe FRANCOIS

Manager · since 08 janvier 2007

Ended
Sylvain FRANCOIS

Manager · since 08 janvier 2007 · until 27 juin 2009

Ended
Sylvain FRANCOIS

Manager · since 08 janvier 2007

Ended
Philippe François

Manager · since 22 décembre 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202530/08/202427/07/202309/06/202224/08/2021
General meeting28/08/202630/06/202530/06/202428/04/202329/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/08/202631/08/2026FrenchPDF
Abridged model31/12/202430/06/202529/08/2025FrenchPDF
Abridged model31/12/202330/06/202430/08/2024FrenchPDF
Abridged model31/12/202228/04/202327/07/2023FrenchPDF
Abridged model31/12/202129/04/202209/06/2022FrenchPDF
Abridged model31/12/202030/04/202124/08/2021FrenchPDF
Abridged model31/12/201924/04/202027/08/2020FrenchPDF
Abridged model31/12/201826/04/201923/07/2019FrenchPDF
Abridged model31/12/201727/04/201831/08/2018FrenchPDF
Abridged model31/12/201628/04/201724/08/2017FrenchPDF
Abridged model31/12/201529/04/201630/08/2016FrenchPDF
Abridged model31/12/201424/04/201528/08/2015FrenchPDF
Abridged model31/12/201325/04/201428/08/2014FrenchPDF
Abridged model31/12/201226/04/201321/08/2013FrenchPDF
Abridged model31/12/201127/04/201222/08/2012FrenchPDF
Abridged model31/12/201029/04/201130/08/2011FrenchPDF
Abridged model31/12/200930/04/201030/07/2010FrenchPDF
Abridged model31/12/200824/04/200927/07/2009FrenchPDF
Abridged model31/12/200725/04/200822/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Philippe François

Director · since 22 décembre 2006

Active

Ended mandates

Philippe FRANCOIS

Manager · since 08 janvier 2007

Ended
Sylvain FRANCOIS

Manager · since 08 janvier 2007 · until 27 juin 2009

Ended
Sylvain FRANCOIS

Manager · since 08 janvier 2007

Ended
Philippe François

Manager · since 22 décembre 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/01/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025367,1 k €↑
  2. 2024
    Annual accounts 2024183,4 k €↑
  3. 2023
    Annual accounts 202385,1 k €↓
  4. 2022
    Annual accounts 2022152,9 k €↑
  5. 2021
    Annual accounts 2021137,6 k €↑
  6. 2018
    Annual accounts 201837,5 k €↓
  7. 2017
    Annual accounts 2017116,6 k €↑
  8. 2016
    Annual accounts 201679,3 k €↓
  9. 2015
    Annual accounts 2015106,5 k €↑
  10. 2014
    Annual accounts 201477,3 k €↑
  11. 2013
    Annual accounts 20138,5 k €↓
  12. 2012
    Annual accounts 2012156,8 k €↑
  13. 2011
    Annual accounts 2011111,2 k €↑
  14. 2010
    Annual accounts 201092,4 k €↑
  15. 2009
    Annual accounts 200971,5 k €↓
  16. 2008
    Annual accounts 2008120,7 k €↑
  17. 2007
    Annual accounts 200742,7 k €
  18. 22/12/2006
    IncorporationPrivate limited company