ACTIVE

HENLIN

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

1,4 k €

+7.9% YoY

Gross margin

67,6 k €

-42.3% YoY

Equity

711,2 k €

-32.9% YoY

What does HENLIN do?

HENLIN is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Westerlo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.263.363

Incorporation

10/01/2007

Legal form

Private limited company

Registered office

Stippelberg 164
2260 Westerlo · FlandreSee on map

Contributed capital

291 691,75 €

Latest accounts

31/05/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	67,6 k €	-42.3%	117,2 k €	+14.7%	102,2 k €	+30.6%	78,2 k €	-6.9%	84,1 k €	+89.5%	44,4 k €	-45.4%	81,2 k €	+94.4%	41,8 k €	+21.9%	34,3 k €	+11.1%	30,9 k €	-20.0%	38,5 k €	-11.3%	43,5 k €	-26.9%	59,5 k €	-0.4%	59,7 k €	+2.6%	58,2 k €	-0.2%	58,3 k €	+19.3%	48,9 k €	+20.4%	40,6 k €	+28.8%	31,5 k €
EBITDA	60,7 k €	-44.9%	110,1 k €	+14.6%	96,1 k €	+33.2%	72,1 k €	-7.8%	78,3 k €	+94.0%	40,3 k €	-48.0%	77,5 k €	+103%	38,1 k €	+24.4%	30,7 k €	+11.2%	27,6 k €	-19.9%	34,4 k €	-13.8%	39,9 k €	-29.0%	56,3 k €	+0.0%	56,3 k €	+2.8%	54,7 k €	+2.5%	53,4 k €	+14.6%	46,6 k €	+22.3%	38,1 k €	+32.9%	28,7 k €
Operating result	20,6 k €	-73.8%	78,7 k €	+12.8%	69,8 k €	+69.1%	41,3 k €	-14.9%	48,5 k €	+1113%	-4,8 k €	-109%	52,9 k €	+360%	11,5 k €	+34.1%	8,6 k €	+36.2%	6,3 k €	-47.9%	12,1 k €	-5.7%	12,8 k €	-20.5%	16,1 k €	-7.0%	17,3 k €	-7.5%	18,7 k €	-2.0%	19,1 k €	+1.5%	18,8 k €	+24.6%	15,1 k €	+89.6%	8 k €
Net result	1,4 k €	+7.9%	1,3 k €	-63.8%	3,6 k €	-82.2%	20,3 k €	-24.3%	26,8 k €	+54.3%	17,4 k €	-37.8%	27,9 k €	+6255%	439,1 €	-2.9%	452,4 €	+122%	-2,1 k €	-172%	2,9 k €	+465%	517,1 €	-7.6%	559,8 €	-41.4%	955,2 €	-36.3%	1,5 k €	+208%	-1,4 k €	-127%	5,1 k €	+115%	2,4 k €	+151%	941,1 €
Balance sheet
Equity	711,2 k €	-32.9%	1,1 M €	+0.1%	1,1 M €	+0.3%	1,1 M €	+2.0%	1 M €	-16.1%	1,2 M €	+38.3%	891,7 k €	+2.0%	873,8 k €	+0.1%	873,3 k €	+627%	120,1 k €	-1.7%	122,2 k €	+2.4%	119,2 k €	+0.4%	118,7 k €	+0.5%	118,2 k €	+0.8%	117,2 k €	+1.3%	115,7 k €	-1.2%	117,1 k €	+4.5%	112 k €	+2.2%	109,7 k €
Total assets	1,3 M €	-8.1%	1,4 M €	+1.3%	1,4 M €	-0.6%	1,4 M €	-2.2%	1,5 M €	-14.1%	1,7 M €	+59.5%	1,1 M €	+0.5%	1,1 M €	+0.5%	1,1 M €	+260%	291,9 k €	-7.9%	317,1 k €	-6.7%	339,9 k €	-1.1%	343,7 k €	-10.2%	382,7 k €	+2.8%	372,1 k €	-8.9%	408,3 k €	+3.3%	395,2 k €	+21.1%	326,3 k €	-4.0%	339,8 k €
Cash	262,7 k €	-21.6%	335,1 k €	+1502%	20,9 k €	-18.0%	25,5 k €	-13.8%	29,6 k €	-88.1%	247,8 k €	+546%	38,3 k €	+156%	15 k €	-43.8%	26,7 k €	+174110%	15,3 €	-99.8%	7,3 k €	-60.7%	18,7 k €	+236%	5,6 k €	-52.2%	11,6 k €	+282%	3 k €	-74.8%	12 k €	-42.6%	21 k €	+54.8%	13,6 k €	+109%	6,5 k €
Debts	604 k €	+62.5%	371,6 k €	+5.0%	354 k €	-3.5%	366,7 k €	-12.6%	419,6 k €	-8.6%	459,1 k €	+172%	169,1 k €	-6.9%	181,7 k €	+2.4%	177,4 k €	+3.2%	171,9 k €	-11.8%	195 k €	-11.6%	220,7 k €	-1.9%	225 k €	-15.0%	264,6 k €	+3.8%	254,9 k €	-12.9%	292,6 k €	+5.4%	277,5 k €	+29.5%	214,3 k €	-6.3%	228,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 1 ended

Active mandates

Wim Van Kerckhoven

Director

Active

Ended mandates

Wim Van Kerckhoven

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Kine Hendrik Van Kerckhoven● Active	1037.736.583

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/12/2025	03/01/2025	20/11/2023	29/11/2022	20/12/2021	24/11/2020
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	21/11/2025	01/12/2025	Dutch	PDF
Abridged model	31/05/2024	15/11/2024	03/01/2025	Dutch	PDF
Abridged model	31/05/2023	17/11/2023	20/11/2023	Dutch	PDF
Abridged model	31/05/2022	18/11/2022	29/11/2022	Dutch	PDF
Abridged model	31/05/2021	19/11/2021	20/12/2021	Dutch	PDF
Abridged model	31/05/2020	20/11/2020	24/11/2020	Dutch	PDF
Abridged model	31/05/2019	15/11/2019	18/11/2019	Dutch	PDF
Abridged model	31/05/2018	16/11/2018	19/11/2018	Dutch	PDF
Abridged model	31/05/2017	17/11/2017	21/11/2017	Dutch	PDF
Abridged model	31/05/2016	18/11/2016	23/11/2016	Dutch	PDF
Abridged model	31/05/2015	20/11/2015	24/11/2015	Dutch	PDF
Abridged model	31/05/2014	21/11/2014	24/11/2014	Dutch	PDF
Abridged model	31/05/2013	15/11/2013	10/12/2013	Dutch	PDF
Abridged model	31/05/2012	16/11/2012	19/11/2012	Dutch	PDF
Abridged model	31/05/2011	18/11/2011	21/12/2011	Dutch	PDF
Abridged model	31/05/2010	19/11/2010	23/12/2010	Dutch	PDF
Abridged model	31/05/2009	20/11/2009	06/01/2010	Dutch	PDF
Abridged model	31/05/2008	21/11/2008	19/12/2008	Dutch	PDF
Abridged model	31/05/2007	16/11/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 1 ended

Active mandates

Wim Van Kerckhoven

Director

Active

Ended mandates

Wim Van Kerckhoven

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/05/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other22/08/2018
DIVERSEN
PDF
Capital / shares30/01/2017
KAPITAAL - AANDELEN
PDF
Other19/01/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 k €↑
2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 20233,6 k €↓
2022
Annual accounts 202220,3 k €↓
2021
Annual accounts 202126,8 k €↑
2020
Annual accounts 202017,4 k €↓
2019
Annual accounts 201927,9 k €↑
2018
Annual accounts 2018439,1 €↓
2017
Annual accounts 2017452,4 €↑
2016
Annual accounts 2016-2,1 k €↓
2015
Annual accounts 20152,9 k €↑
2014
Annual accounts 2014517,1 €↓
2013
Annual accounts 2013559,8 €↓
2012
Annual accounts 2012955,2 €↓
2011
Annual accounts 20111,5 k €↑
2010
Annual accounts 2010-1,4 k €↓
2009
Annual accounts 20095,1 k €↑
2008
Annual accounts 20082,4 k €↑
2007
Annual accounts 2007941,1 €
10/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HENLIN

Overview

What does HENLIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline