ACTIVE

Les Entreprises Esmer

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €+298,1 %over 1 year
Revenue21 M €+14,6 %over 1 year
Equity4,1 M €+39,8 %over 1 year
Workforce84,3 ETP-1,9 %over 1 year

Identity

Source · BCE/KBO

Les Entreprises Esmer is a Public limited company incorporated in 2007. Its registered office is in Forest. It employs on average 84,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.330.075
Incorporation
11/01/2007
Legal form
Public limited company
Registered office
Rue des Anciens Etangs 48
1190 Forest · BruxellesSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
84,3 ETP
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue21 M €18,3 M €14,3 M €16 M €14,2 M €
EBITDA2 M €986,8 k €1,6 M €756,6 k €858,6 k €
Operating result1,8 M €614,8 k €1,2 M €436,1 k €503,5 k €
Net result1,2 M €299,7 k €742,1 k €243,9 k €179,1 k €
Balance sheet
Equity4,1 M €3 M €2,7 M €2 M €1,7 M €
Total assets10,5 M €11,5 M €8,4 M €7,8 M €7,8 M €
Cash1,2 M €85,1 k €1,1 M €754,8 k €690 k €
Debts6,3 M €8,5 M €5,7 M €5,8 M €6 M €
Other
Workforce84,3 ETP85,9 ETP89,7 ETP94,4 ETP100,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

ESM-IM CONSULTING

Director · since 18 décembre 2024 · until 17 décembre 2030 · 0740.589.852

Represented by Islam Esmer

Active
Leo Special Building Techniques

Director · since 18 décembre 2024 · until 17 décembre 2030 · 1017.210.294

Represented by Joel Theunissen

Active
TECHNICAL ENGINEERING & MANAGEMENT ASSOCIATES

Director · since 18 décembre 2024 · until 17 décembre 2030 · 0461.317.944

Represented by Vincent Klingeleers

Active

Ended mandates

Leo Special Building Techniques

Director · since 18 décembre 2024 · until 17 décembre 2030 · 1017.210.294

Represented by Joel THEUNISSEN

Ended
ESM-IM CONSULTING

Director · since 02 janvier 2020 · until 01 janvier 2026 · 0740.589.852

Represented by Murat ESMER

Ended
Islam ESMER

Managing director · since 10 juin 2016 · until 31 décembre 2019

Ended
Islam ESMER

Managing director · since 10 juin 2016 · until 10 mai 2022

Ended

Other companies at this address

Rue des Anciens Etangs 48 1190 Forest
CompanyCBE no.
ESM-IM CONSULTING● Active
0740.589.852
VALBESMER● Active
0765.994.350

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202628/05/202529/05/202410/05/202303/06/202221/06/2021
General meeting12/05/202613/05/202514/05/202409/05/202331/05/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/05/202602/06/2026FrenchPDF
Full model31/12/202413/05/202528/05/2025FrenchPDF
Full modelCorrection31/12/202314/05/202429/05/2024FrenchPDF
Full model31/12/202314/05/202415/05/2024FrenchPDF
Full model31/12/202209/05/202310/05/2023FrenchPDF
Full model31/12/202131/05/202203/06/2022FrenchPDF
Full model31/12/202018/06/202121/06/2021FrenchPDF
Full model31/12/201908/09/202006/10/2020FrenchPDF
Full model31/12/201814/06/201918/06/2019FrenchPDF
Full model31/12/201722/06/201822/06/2018FrenchPDF
Full model31/12/201623/06/201727/06/2017FrenchPDF
Full model31/12/201530/06/201603/08/2016FrenchPDF
Full model31/12/201402/06/201522/06/2015FrenchPDF
Abridged model31/12/201303/06/201430/07/2014FrenchPDF
Abridged model31/12/201214/05/201331/07/2013FrenchPDF
Abridged model31/12/201108/05/201226/07/2012FrenchPDF
Abridged model31/12/201029/03/201110/06/2011FrenchPDF
Abridged model31/12/200911/05/201008/07/2010FrenchPDF
Abridged model31/12/200812/05/200910/06/2009FrenchPDF
Abridged model31/12/200713/05/200815/05/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

ESM-IM CONSULTING

Director · since 18 décembre 2024 · until 17 décembre 2030 · 0740.589.852

Represented by Islam Esmer

Active
Leo Special Building Techniques

Director · since 18 décembre 2024 · until 17 décembre 2030 · 1017.210.294

Represented by Joel Theunissen

Active
TECHNICAL ENGINEERING & MANAGEMENT ASSOCIATES

Director · since 18 décembre 2024 · until 17 décembre 2030 · 0461.317.944

Represented by Vincent Klingeleers

Active

Ended mandates

Leo Special Building Techniques

Director · since 18 décembre 2024 · until 17 décembre 2030 · 1017.210.294

Represented by Joel THEUNISSEN

Ended
ESM-IM CONSULTING

Director · since 02 janvier 2020 · until 01 janvier 2026 · 0740.589.852

Represented by Murat ESMER

Ended
Islam ESMER

Managing director · since 10 juin 2016 · until 31 décembre 2019

Ended
Islam ESMER

Managing director · since 10 juin 2016 · until 10 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates10/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/05/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 2024299,7 k €↓
  3. 2023
    Annual accounts 2023742,1 k €↑
  4. 2022
    Annual accounts 2022243,9 k €↑
  5. 2021
    Annual accounts 2021179,1 k €↑
  6. 2020
    Annual accounts 20201,6 k €↑
  7. 2019
    Annual accounts 2019-219,5 k €↓
  8. 2018
    Annual accounts 2018312,4 k €↑
  9. 2017
    Annual accounts 201744,9 k €↓
  10. 2016
    Annual accounts 2016244,1 k €↑
  11. 2015
    Annual accounts 2015-705 k €↓
  12. 2014
    Annual accounts 2014429,6 k €↑
  13. 2013
    Annual accounts 2013359,4 k €↑
  14. 2012
    Annual accounts 201229,4 k €↓
  15. 2011
    Annual accounts 201144,8 k €↓
  16. 2010
    Annual accounts 201066 k €↑
  17. 2009
    Annual accounts 200949,7 k €↑
  18. 2008
    Annual accounts 200812,3 k €↑
  19. 2007
    Annual accounts 200711,3 k €
  20. 11/01/2007
    IncorporationPublic limited company