ACTIVE

FERME DE BRABANT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,6 k €

+102.6% YoY

Gross margin

159,6 k €

+54.9% YoY

Equity

1,3 M €

+6.3% YoY

What does FERME DE BRABANT do?

FERME DE BRABANT is a Private limited company incorporated in 2007. Its main activity is: Plant propagation. Its registered office is in Eghezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.390.849

Incorporation

02/01/2007

Legal form

Private limited company

Registered office

Rue de la Quiétude,Aische 22
5310 Eghezée · WallonieSee on map

Contributed capital

426 348,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	159,6 k €	+54.9%	103 k €	-47.7%	197 k €	-23.0%	255,9 k €	+85.8%	137,8 k €	+32.0%	104,4 k €	+15.6%	90,3 k €	-39.3%	148,7 k €	+223%	46,1 k €	-40.4%	77,3 k €	-23.9%	101,5 k €	-22.1%	130,4 k €	-24.1%	171,8 k €	+26.3%	136 k €	-11.9%	154,3 k €	+0.3%	153,8 k €	+32.4%	116,2 k €	+2.6%	113,2 k €	-13.0%	130,1 k €
EBITDA	156 k €	+58.7%	98,3 k €	-48.9%	192,4 k €	-23.7%	252,1 k €	+86.1%	135,5 k €	+32.5%	102,3 k €	+16.6%	87,7 k €	-40.0%	146,3 k €	+234%	43,8 k €	-40.6%	73,7 k €	-25.0%	98,2 k €	-22.6%	126,8 k €	-23.5%	165,9 k €	+24.2%	133,5 k €	-11.2%	150,4 k €	-0.9%	151,7 k €	+33.1%	113,9 k €	+2.9%	110,8 k €	-14.5%	129,5 k €
Operating result	129,8 k €	+106%	63,1 k €	-58.8%	153,4 k €	+10.8%	138,5 k €	+7.9%	128,4 k €	+34.9%	95,2 k €	+18.2%	80,6 k €	-43.6%	142,7 k €	+298%	35,9 k €	-45.1%	65,4 k €	-27.0%	89,6 k €	-23.9%	117,7 k €	-24.6%	156,1 k €	+38.0%	113,2 k €	-22.7%	146,4 k €	-0.8%	147,6 k €	+34.1%	110,1 k €	+2.9%	107 k €	-17.4%	129,5 k €
Net result	89,6 k €	+103%	44,2 k €	-57.8%	104,8 k €	-26.6%	142,8 k €	+60.3%	89,1 k €	+35.8%	65,6 k €	+25.7%	52,2 k €	-45.2%	95,2 k €	+289%	24,5 k €	-26.2%	33,1 k €	-37.3%	52,9 k €	-32.0%	77,7 k €	-29.4%	110,2 k €	+37.0%	80,4 k €	-23.0%	104,5 k €	+3.2%	101,2 k €	+33.5%	75,8 k €	+8.9%	69,6 k €	-16.2%	83 k €
Balance sheet
Equity	1,3 M €	+6.3%	1,3 M €	+2.8%	1,2 M €	+8.6%	1,1 M €	+13.6%	997,4 k €	+8.9%	915,8 k €	+6.8%	857,7 k €	+5.5%	813 k €	+12.1%	725,3 k €	+2.4%	708,3 k €	+3.8%	682,7 k €	+6.0%	643,9 k €	+228%	196,1 k €	-61.6%	510,2 k €	+18.5%	430,6 k €	+32.0%	326,1 k €	+45.0%	224,9 k €	+50.8%	149,1 k €	+66.6%	89,5 k €
Total assets	1,4 M €	+1.9%	1,4 M €	+5.5%	1,3 M €	+4.9%	1,2 M €	+12.3%	1,1 M €	+13.1%	966,6 k €	+8.8%	888,3 k €	+0.8%	881,7 k €	+14.6%	769,2 k €	+2.6%	749,5 k €	+2.3%	732,5 k €	+1.9%	718,5 k €	+7.8%	666,6 k €	+27.3%	523,8 k €	+18.2%	443,1 k €	+21.8%	363,7 k €	+51.4%	240,3 k €	+26.7%	189,6 k €	-10.8%	212,6 k €
Cash	419,1 k €	+31.7%	318,2 k €	+95.5%	162,7 k €	-20.6%	205 k €	-62.5%	546,7 k €	+35.0%	404,9 k €	+35.0%	300 k €	+9.3%	274,4 k €	+98.1%	138,5 k €	+9.9%	126,1 k €	+192%	43,2 k €	-88.4%	372,7 k €	+36.2%	273,6 k €	+26.6%	216,2 k €	+6.0%	203,9 k €	+66.8%	122,2 k €	+131%	52,8 k €	+1134%	4,3 k €	-84.9%	28,4 k €
Debts	37,7 k €	-59.0%	91,9 k €	+65.4%	55,6 k €	-40.1%	92,8 k €	-0.6%	93,4 k €	+92.6%	48,5 k €	+71.1%	28,3 k €	-57.3%	66,4 k €	+52.0%	43,7 k €	+6.7%	40,9 k €	-4.7%	43 k €	-42.5%	74,7 k €	-84.1%	470,4 k €	+3365%	13,6 k €	+8.8%	12,5 k €	-54.1%	27,2 k €	+77.3%	15,3 k €	-37.1%	24,4 k €	-80.2%	123,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Joëlle BAUGNET

Director · since 01 octobre 2008

Active

Colette BALAES

Director · since 02 janvier 2007

Active

Véronique BAUGNET

Director · since 02 janvier 2007

Active

Ended mandates

Joëlle BAUGNET

Manager · since 01 octobre 2008

Ended

Colette DEBARSY

Director · since 02 janvier 2007

Ended

Colette DEBARSY

Manager · since 02 janvier 2007

Ended

Véronique BAUGNET

Manager · since 02 janvier 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	28/08/2025	31/08/2024	31/08/2023	20/06/2022	24/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	09/07/2026	French	PDF
Micro model	31/12/2024	15/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	20/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	20/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	25/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Joëlle BAUGNET

Director · since 01 octobre 2008

Active

Colette BALAES

Director · since 02 janvier 2007

Active

Véronique BAUGNET

Director · since 02 janvier 2007

Active

Ended mandates

Joëlle BAUGNET

Manager · since 01 octobre 2008

Ended

Colette DEBARSY

Director · since 02 janvier 2007

Ended

Colette DEBARSY

Manager · since 02 janvier 2007

Ended

Véronique BAUGNET

Manager · since 02 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/06/2011
DEMISSIONS, NOMINATIONS
PDF
Other24/01/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,6 k €↑
2024
Annual accounts 202444,2 k €↓
2023
Annual accounts 2023104,8 k €↓
2022
Annual accounts 2022142,8 k €↑
2021
Annual accounts 202189,1 k €↑
2020
Annual accounts 202065,6 k €↑
2019
Annual accounts 201952,2 k €↓
2018
Annual accounts 201895,2 k €↑
2017
Annual accounts 201724,5 k €↓
2016
Annual accounts 201633,1 k €↓
2015
Annual accounts 201552,9 k €↓
2014
Annual accounts 201477,7 k €↓
2013
Annual accounts 2013110,2 k €↑
2012
Annual accounts 201280,4 k €↓
2011
Annual accounts 2011104,5 k €↑
2010
Annual accounts 2010101,2 k €↑
2009
Annual accounts 200975,8 k €↑
2008
Annual accounts 200869,6 k €↓
2007
Annual accounts 200783 k €
02/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERME DE BRABANT

Overview

What does FERME DE BRABANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline