ACTIVE

HORTIPOWER

Financial year 2024 · Closed on 31/12/2024

Net result3,5 M €+1 970,3 %over 1 year
Revenue15,1 M €+3,5 %over 1 year
Equity15,2 M €+30,5 %over 1 year
Workforce65,8 ETP-6,8 %over 1 year

Identity

Source · BCE/KBO

HORTIPOWER is a Private limited company incorporated in 2007. Its main activity is: Growing of rice. Its registered office is in Merksplas. It employs on average 65,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.396.391
Incorporation
15/01/2007
Legal form
Private limited company
Registered office
Berkelaar 7
2330 Merksplas · FlandreSee on map
Contributed capital
993 608,00 €
Latest accounts
31/12/2024
Average workforce
65,8 ETP
Joint committees (5)
  • 145
  • 1450
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue15,1 M €14,6 M €11,4 M €11,9 M €10,7 M €
EBITDA6,6 M €2,2 M €3,9 M €2,8 M €3,4 M €
Operating result4,7 M €229,7 k €1,9 M €734,3 k €1,5 M €
Net result3,5 M €171,2 k €1,4 M €521,8 k €815,1 k €
Balance sheet
Equity15,2 M €11,6 M €11,5 M €10,1 M €9,6 M €
Total assets23,3 M €24 M €21,4 M €21 M €21,8 M €
Cash6,9 M €988,9 k €672 k €1,5 M €2 M €
Debts8,1 M €12,4 M €9,9 M €11 M €12,2 M €
Other
Workforce65,8 ETP70,6 ETP71,2 ETP68,9 ETP69,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

Dirk Van den Plas

Director

Active
Jonny Vermeiren

Director

Active
Tom Lefevre

Director

Active

Ended mandates

Dirk Van den Plas

Manager · since 01 octobre 2008

Ended
Tom Lefevre

Manager · since 01 octobre 2008

Ended
Jonny Maria Franciscus Vermeiren

Manager · since 21 décembre 2006

Ended
Dirk Van den Plas

Manager

Ended

Other companies at this address

Berkelaar 7 2330 Merksplas
CompanyCBE no.
TOMECO SERVICES● Active
0642.906.003

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202518/07/202418/07/202311/07/202228/06/202114/09/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202517/07/2025DutchPDF
Full model31/12/202328/06/202418/07/2024DutchPDF
Full model31/12/202230/06/202318/07/2023DutchPDF
Full model31/12/202124/06/202211/07/2022DutchPDF
Full model31/12/202025/06/202128/06/2021DutchPDF
Full modelCorrection31/12/201926/06/202014/09/2020DutchPDF
Full model31/12/201926/06/202006/07/2020DutchPDF
Full model31/12/201828/06/201911/07/2019DutchPDF
Full model31/12/201729/06/201819/07/2018DutchPDF
Full model31/12/201630/06/201703/07/2017DutchPDF
Full model31/12/201524/06/201606/07/2016DutchPDF
Full model31/12/201412/06/201515/06/2015DutchPDF
Full model31/12/201327/06/201430/06/2014DutchPDF
Full model31/12/201228/06/201328/06/2013DutchPDF
Abridged model31/12/201110/05/201222/05/2012DutchPDF
Abridged model31/12/201001/04/201113/04/2011DutchPDF
Abridged model31/12/200925/06/201001/07/2010DutchPDF
Abridged model31/12/200826/06/200929/06/2009DutchPDF
Abridged model31/12/200727/06/200801/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 6 ended

Active mandates

Dirk Van den Plas

Director

Active
Jonny Vermeiren

Director

Active
Tom Lefevre

Director

Active

Ended mandates

Dirk Van den Plas

Manager · since 01 octobre 2008

Ended
Tom Lefevre

Manager · since 01 octobre 2008

Ended
Jonny Maria Franciscus Vermeiren

Manager · since 21 décembre 2006

Ended
Dirk Van den Plas

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other16/09/2026
    DIVERSEN
    PDF
  • Mandates05/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/11/2012
    DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,5 M €↑
  2. 2023
    Annual accounts 2023171,2 k €↓
  3. 2022
    Annual accounts 20221,4 M €↑
  4. 2021
    Annual accounts 2021521,8 k €↓
  5. 2020
    Annual accounts 2020815,1 k €↓
  6. 2019
    Annual accounts 20191 M €↑
  7. 2018
    Annual accounts 2018106,3 k €↓
  8. 2017
    Annual accounts 2017988,6 k €↓
  9. 2016
    Annual accounts 20161,8 M €↓
  10. 2015
    Annual accounts 20152,5 M €↑
  11. 2014
    Annual accounts 20141,8 M €↑
  12. 2013
    Annual accounts 2013325,2 k €↓
  13. 2012
    Annual accounts 20121,5 M €↑
  14. 2011
    Annual accounts 2011284 k €↓
  15. 2010
    Annual accounts 20101,3 M €↑
  16. 2009
    Annual accounts 2009-762,8 k €↓
  17. 2008
    Annual accounts 2008-155 k €↓
  18. 2007
    Annual accounts 2007-2,7 k €
  19. 15/01/2007
    IncorporationPrivate limited company