INCISIVE Bis
0886.472.706 · rovalta.com · 25/09/2026
NORMAL SITUATION
INCISIVE Bis
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result-14 k €-235,8 %over 1 year
Gross margin-7,5 k €-113,6 %over 1 year
Equity553,9 k €-2,5 %over 1 year
Overview
Identity
Source · BCE/KBOINCISIVE Bis is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0886.472.706
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2022
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -7,5 k € | -114% | 55 k € | -35.8% | 85,7 k € | -19.8% | 106,8 k € | +26.8% | 84,2 k € |
| EBITDA | -8,9 k € | -117% | 52,3 k € | -36.4% | 82,3 k € | -22.3% | 105,9 k € | +28.3% | 82,6 k € |
| Operating result | -15,4 k € | -160% | 25,5 k € | -55.3% | 57 k € | -32.1% | 83,9 k € | +37.8% | 60,9 k € |
| Net result | -14 k € | -236% | 10,3 k € | -75.4% | 42,1 k € | -28.0% | 58,4 k € | -7.7% | 63,3 k € |
| Balance sheet | |||||||||
| Equity | 553,9 k € | -2.5% | 567,9 k € | +1.9% | 557,6 k € | +8.2% | 515,5 k € | +12.8% | 457,1 k € |
| Total assets | 560,5 k € | -2.8% | 576,5 k € | +0.7% | 572,5 k € | +7.1% | 534,6 k € | -11.6% | 604,7 k € |
| Cash | 16,7 k € | -71.5% | 58,5 k € | +10.8% | 52,8 k € | +59.9% | 33 k € | -31.0% | 47,9 k € |
| Debts | 6,7 k € | -22.8% | 8,6 k € | -42.2% | 14,9 k € | -21.8% | 19,1 k € | -87.1% | 147,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 30/09/20221 active
Active mandates
Michel NAVEZ
ActiveFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/02/2023 | 29/04/2022 | 26/05/2021 | 02/04/2020 | 18/04/2019 | 17/04/2018 |
| General meeting | 23/01/2023 | 29/03/2022 | 10/05/2021 | 01/04/2020 | 08/04/2019 | 26/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2022 | 23/01/2023 | 21/02/2023 | French | |
| Micro model | 30/09/2021 | 29/03/2022 | 29/04/2022 | French | |
| Micro model | 30/09/2020 | 10/05/2021 | 26/05/2021 | French | |
| Micro model | 30/09/2019 | 01/04/2020 | 02/04/2020 | French | |
| Micro model | 30/09/2018 | 08/04/2019 | 18/04/2019 | French | |
| Micro model | 30/09/2017 | 26/03/2018 | 17/04/2018 | French | |
| Abridged model | 30/09/2016 | 19/03/2017 | 01/06/2017 | French | |
| Abridged model | 30/09/2015 | 08/01/2016 | 23/02/2016 | French | |
| Abridged model | 30/09/2013 | 14/05/2014 | 03/06/2014 | French | |
| Abridged model | 30/09/2012 | 28/02/2013 | 24/05/2013 | French | |
| Abridged model | 30/09/2011 | 28/02/2012 | 07/05/2012 | French | |
| Abridged model | 30/09/2010 | 28/05/2011 | 08/06/2011 | French | |
| Abridged model | 30/09/2009 | 30/09/2009 | 03/05/2010 | French | |
| Abridged model | 30/09/2008 | 03/05/2009 | 07/07/2009 | French | |
| Abridged model | 30/09/2007 | 20/03/2009 | 08/05/2009 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20221 active
Active mandates
Michel NAVEZ
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-14 k €↓
- 2021Annual accounts 202110,3 k €↓
- 2020Annual accounts 202042,1 k €↓
- 2019Annual accounts 201958,4 k €↓
- 2018Annual accounts 201863,3 k €↑
- 2017Annual accounts 201721,1 k €↓
- 2016Annual accounts 201666,5 k €↑
- 2015Annual accounts 201538,4 k €↑
- 2013Annual accounts 201315,1 k €↓
- 2012Annual accounts 201236,6 k €↓
- 2011Annual accounts 201142,8 k €↑
- 2010Annual accounts 2010-18,1 k €↓
- 2009Annual accounts 200912,9 k €↓
- 2008Annual accounts 200875,1 k €↑
- 2007Annual accounts 20076,4 k €