ACTIVE

B.P.WORKS & Co

Financial year 2024 · Closed on 31/12/2024

Net result148,5 €-97,9 %over 1 year
Gross margin1,9 k €-95,4 %over 1 year
Equity34,2 k €+0,4 %over 1 year

Identity

Source · BCE/KBO

B.P.WORKS & Co is a Private limited company incorporated in 2007. Its main activity is: Raising of dairy cattle. Its registered office is in Zoutleeuw.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.576.535
Incorporation
10/01/2007
Legal form
Private limited company
Registered office
Pijpstraat 2
3440 Zoutleeuw · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin1,9 k €42,1 k €26,8 k €15,9 k €5,3 k €
EBITDA1 k €41 k €26 k €15 k €4,3 k €
Operating result1 k €7,9 k €2 k €1,5 k €1,7 k €
Net result148,5 €7 k €2 k €255,2 €1,1 k €
Balance sheet
Equity34,2 k €34,1 k €27,1 k €25 k €24,8 k €
Total assets184,4 k €196,6 k €178,5 k €176 k €178,2 k €
Cash88,7 k €123,2 k €69,5 k €37,5 k €15,9 k €
Debts150,1 k €162,6 k €148,3 k €151 k €153,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

PATRICK BRANS

Director

Active

Ended mandates

PATRICK BRANS

Manager

Ended

Other companies at this address

Pijpstraat 2 3440 Zoutleeuw
CompanyCBE no.
0886.427.174

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202521/08/202429/06/202325/08/202230/06/202131/07/2020
General meeting14/06/202508/06/202410/06/202311/06/202212/06/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202414/06/202525/08/2025DutchPDF
Micro model31/12/202308/06/202421/08/2024DutchPDF
Micro model31/12/202210/06/202329/06/2023DutchPDF
Micro model31/12/202111/06/202225/08/2022DutchPDF
Micro model31/12/202012/06/202130/06/2021DutchPDF
Micro model31/12/201913/06/202031/07/2020DutchPDF
Micro model31/12/201808/06/201928/06/2019DutchPDF
Micro model31/12/201709/06/201821/08/2018DutchPDF
Micro model31/12/201610/06/201718/08/2017DutchPDF
Abridged model31/12/201511/06/201628/06/2016DutchPDF
Abridged model31/12/201413/06/201529/06/2015DutchPDF
Abridged model31/12/201314/06/201429/08/2014DutchPDF
Abridged model31/12/201208/06/201328/08/2013DutchPDF
Abridged model31/12/201109/06/201231/08/2012DutchPDF
Abridged model31/12/201011/06/201130/08/2011DutchPDF
Abridged model31/12/200912/06/201030/08/2010DutchPDF
Abridged model31/12/200813/06/200928/08/2009DutchPDF
Abridged model31/12/200714/06/200828/08/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

PATRICK BRANS

Director

Active

Ended mandates

PATRICK BRANS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024148,5 €↓
  2. 2023
    Annual accounts 20237 k €↑
  3. 2022
    Annual accounts 20222 k €↑
  4. 2021
    Annual accounts 2021255,2 €↓
  5. 2020
    Annual accounts 20201,1 k €↓
  6. 2019
    Annual accounts 20193,1 k €↑
  7. 2018
    Annual accounts 201840,1 €↓
  8. 2017
    Annual accounts 20172,2 k €↑
  9. 2016
    Annual accounts 20162,1 k €↑
  10. 2015
    Annual accounts 20151,2 k €↑
  11. 2014
    Annual accounts 2014-8,2 k €↓
  12. 2013
    Annual accounts 2013393,2 €↑
  13. 2012
    Annual accounts 2012183,9 €↓
  14. 2011
    Annual accounts 2011218,9 €↑
  15. 2010
    Annual accounts 2010213,3 €↓
  16. 2009
    Annual accounts 2009274,2 €↓
  17. 2008
    Annual accounts 2008502 €↑
  18. 2007
    Annual accounts 2007195,5 €
  19. 10/01/2007
    IncorporationPrivate limited company