ACTIVE

GAMORINE

Financial year 2025 · Closed on 31/12/2025

Net result-177,4 k €-22,8 %over 1 year
Revenue884,6 k €+11,4 %over 1 year
Equity12,3 M €-1,4 %over 1 year
Workforce3,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

GAMORINE is a Public limited company incorporated in 2007. Its main activity is: Activities of head offices. Its registered office is in Knokke-Heist. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.674.921
Incorporation
24/01/2007
Legal form
Public limited company
Registered office
Lammekenslaan 15
8300 Knokke-Heist · FlandreSee on map
Contributed capital
483 400,00 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue884,6 k €794 k €900,7 k €874,5 k €671,3 k €
EBITDA287,3 k €182,5 k €338,1 k €331,6 k €2 M €
Operating result7,2 k €-98,6 k €62,9 k €65,4 k €1,7 M €
Net result-177,4 k €-144,5 k €168,2 k €-152 k €1,5 M €
Balance sheet
Equity12,3 M €12,5 M €12,7 M €12,7 M €12,8 M €
Total assets17,8 M €18 M €18,4 M €18,9 M €19,4 M €
Cash21,7 k €14,4 k €16,1 k €20 k €23,9 k €
Debts5,1 M €5,2 M €5,4 M €5,9 M €6,2 M €
Other
Workforce3,8 ETP3,8 ETP3,8 ETP3,8 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
QUIVE0770.279.176Represented by Anja Quintens
Managing directorDirector01/07/2021 → 2021 accountsended
Thierry Vereecke
Managing directorDirector01/04/2020 → 2020 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick VANDENWEGHE
Director2018 accounts

Other companies at this address

Lammekenslaan 15 8300 Knokke-Heist
CompanyCBE no.
QUIVE● Active
0770.279.176

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202617/07/202518/07/202420/07/202318/07/202229/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202628/07/2026DutchPDF
Full model31/12/202430/06/202517/07/2025DutchPDF
Full model31/12/202330/06/202418/07/2024DutchPDF
Full model31/12/202230/06/202320/07/2023DutchPDF
Full model31/12/202130/06/202218/07/2022DutchPDF
Full model31/12/202030/06/202129/07/2021DutchPDF
Full model31/12/201930/06/202022/07/2020DutchPDF
Full model31/12/201828/06/201917/07/2019DutchPDF
Full model31/12/201729/06/201820/07/2018DutchPDF
Full model31/12/201630/06/201719/07/2017DutchPDF
Full model31/12/201502/06/201606/07/2016DutchPDF
Full model31/12/201419/06/201513/07/2015DutchPDF
Full model31/12/201320/06/201417/07/2014DutchPDF
Full model31/12/201220/06/201324/06/2013DutchPDF
Full model31/12/201129/06/201219/07/2012DutchPDF
Full model31/12/201006/05/201123/05/2011DutchPDF
Full model31/12/200907/05/201027/05/2010DutchPDF
Full model31/12/200831/03/200929/04/2009DutchPDF
Full model31/12/200729/04/200803/06/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
QUIVE0770.279.176Represented by Anja Quintens
Managing directorDirector01/07/2021 → 2021 accountsended
Thierry Vereecke
Managing directorDirector01/04/2020 → 2020 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Patrick VANDENWEGHE
Director2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/07/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/04/2020
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/11/2009
    zetelverplaatsing
    PDF
  • Other31/03/2008
    (volt) .
    PDF
  • Other01/02/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
QUIVE
Thierry VEREECKE
Patrick VANDENWEGHE
20072008200920102011201220132014201520162017201820192020202120222023202420252026
GAMORINETECHNISCH BUREEL PANIGO
Lammekenslaan 15, 8300 Knokke-Heist
Managing director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Lammekenslaan 15, 8300 Knokke-HeistCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00352155

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
GAMORINECurrent
accounts 2019 → 2025
Accounts 2025 · 2026-00352155
TECHNISCH BUREEL PANIGO
accounts 2008 → 2018
Accounts 2018 · 2019-34300138

Events

  1. 2025
    Annual accounts 2025-177,4 k €↓
  2. 2024
    Annual accounts 2024-144,5 k €↓
  3. 2023
    Annual accounts 2023168,2 k €↑
  4. 2022
    Annual accounts 2022-152 k €↓
  5. 2021
    Annual accounts 20211,5 M €↑
  6. 2019
    Name changeGAMORINE
  7. 2018
    Annual accounts 201855,7 k €↑
  8. 2017
    Annual accounts 20177,4 k €↑
  9. 2016
    Annual accounts 2016-90,7 k €↓
  10. 2015
    Annual accounts 201567,2 k €↑
  11. 2014
    Annual accounts 2014-86,9 k €↓
  12. 2013
    Annual accounts 2013-10,5 k €↓
  13. 2012
    Annual accounts 201222,8 k €↑
  14. 2011
    Annual accounts 201111,7 k €↓
  15. 2010
    Annual accounts 2010234,3 k €↓
  16. 2009
    Annual accounts 2009248,9 k €↑
  17. 2008
    Annual accounts 2008239,6 k €
  18. 24/01/2007
    IncorporationPublic limited company