ACTIVE

REPROBIOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,4 k €

-25.1% YoY

Gross margin

479,8 k €

-5.0% YoY

Equity

1,5 M €

-0.4% YoY

Workforce

5,8 ETP

+3.6% YoY

What does REPROBIOL do?

REPROBIOL is a Private limited company incorporated in 2007. Its main activity is: Manufacture of basic pharmaceutical products. Its registered office is in Ouffet. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.862.189

Incorporation

31/01/2007

Legal form

Private limited company

Registered office

Rue Pelé-Bois 20
4590 Ouffet · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,8 ETP

Activities (NACE)

21100Manufacture of basic pharmaceutical products· main 21100Manufacture of basic pharmaceutical products 47730Dispensing chemist in specialised stores 47730Dispensing chemist in specialised stores 21201Manufacture of pharmaceutical preparations 21201Manufacture of pharmaceutical preparations+1

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	479,8 k €	-5.0%	505 k €	-16.4%	604,2 k €	+20.1%	503,1 k €	+66.9%	301,4 k €	+9.2%	276 k €	-14.6%	323,3 k €	-11.3%	364,4 k €	-17.1%	439,4 k €	+82.1%	241,2 k €	-25.2%	322,5 k €	-21.7%	411,7 k €	-12.2%	469,1 k €	+50.9%	310,9 k €	+22.2%	254,4 k €	+26.4%	201,3 k €	+27.9%	157,4 k €	-4.2%	164,2 k €	+1.8%	161,4 k €
EBITDA	197,6 k €	-6.6%	211,6 k €	-35.8%	329,5 k €	-1.3%	333,9 k €	+98.5%	168,2 k €	+981%	15,6 k €	-56.5%	35,8 k €	-55.2%	79,9 k €	-51.3%	164,1 k €	+944%	-19,5 k €	-114%	137 k €	-39.4%	226,1 k €	-21.8%	289,2 k €	+118%	132,8 k €	+29.2%	102,8 k €	+27.8%	80,4 k €	-45.5%	147,4 k €	-10.1%	164,1 k €	+1.7%	161,4 k €
Operating result	98,6 k €	-22.3%	126,8 k €	-57.7%	300 k €	-1.3%	303,9 k €	+122%	136,8 k €	+977%	-15,6 k €	-465%	4,3 k €	-91.4%	49,9 k €	-62.9%	134,6 k €	+331%	-58,2 k €	-167%	87,3 k €	-53.6%	188,1 k €	-26.0%	254,1 k €	+130%	110,5 k €	+19.8%	92,2 k €	+43.4%	64,3 k €	-55.2%	143,5 k €	-10.4%	160,2 k €	-0.4%	160,9 k €
Net result	71,4 k €	-25.1%	95,3 k €	-58.6%	230,4 k €	+6.3%	216,8 k €	+112%	102,2 k €	+510%	-24,9 k €	-235%	-7,4 k €	-127%	27,5 k €	-74.1%	106 k €	+256%	-68,1 k €	-221%	56,2 k €	-55.9%	127,5 k €	-25.3%	170,7 k €	+123%	76,7 k €	+11.7%	68,6 k €	+39.5%	49,2 k €	-52.1%	102,6 k €	-8.1%	111,7 k €	+10.2%	101,4 k €
Balance sheet
Equity	1,5 M €	-0.4%	1,5 M €	+5.1%	1,4 M €	+16.9%	1,2 M €	+18.8%	1 M €	+8.4%	955,7 k €	-2.8%	982,9 k €	-1.0%	992,6 k €	+2.6%	967,4 k €	+12.0%	863,7 k €	-7.8%	936,5 k €	+17.3%	798,3 k €	+16.1%	687,4 k €	+33.0%	516,7 k €	+17.4%	440 k €	+18.6%	371 k €	+15.3%	321,8 k €	+46.8%	219,2 k €	+104%	107,6 k €
Total assets	1,9 M €	+5.3%	1,8 M €	-14.1%	2,1 M €	+22.3%	1,7 M €	+4.3%	1,7 M €	+17.7%	1,4 M €	-4.1%	1,5 M €	-4.2%	1,5 M €	+2.7%	1,5 M €	+3.9%	1,5 M €	-6.1%	1,5 M €	+82.1%	847,7 k €	+12.9%	750,9 k €	+29.0%	582,1 k €	+25.3%	464,4 k €	+19.4%	388,8 k €	+11.2%	349,8 k €	+21.0%	289,2 k €	+26.4%	228,7 k €
Cash	650,3 k €	+89.7%	342,9 k €	-22.2%	440,7 k €	-22.9%	571,9 k €	+7.1%	534 k €	+84.8%	289 k €	-3.6%	299,8 k €	-15.2%	353,5 k €	-4.3%	369,3 k €	-4.9%	388,3 k €	-31.0%	563 k €	+24.0%	454 k €	-6.8%	487 k €	+26.9%	383,8 k €	+131%	166,4 k €	+3.9%	160,1 k €	+50.6%	106,3 k €	-34.7%	162,8 k €	+79.8%	90,5 k €
Debts	425,1 k €	+31.9%	322,4 k €	-53.8%	697 k €	+36.1%	512,1 k €	-19.7%	637,4 k €	+36.8%	465,8 k €	-6.7%	499,4 k €	-10.0%	555 k €	+2.9%	539,5 k €	-8.0%	586,5 k €	-3.4%	607,1 k €	+1133%	49,2 k €	-22.3%	63,4 k €	-2.8%	65,2 k €	+176%	23,6 k €	+32.6%	17,8 k €	-36.3%	27,9 k €	-60.1%	69,9 k €	-42.3%	121,1 k €
Other
Workforce	5,8 ETP	+3.6%	5,6 ETP	+14.3%	4,9 ETP		–		–		–		–		–		–		–		3,1 ETP	0.0%	3,1 ETP	0.0%	3,1 ETP	+3.3%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	+1250%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Benoit GLAUDE

Director · since 21 décembre 2023

Active

Ended mandates

Benoit GLAUDE

Manager · since 16 juin 2016

Ended

Jean-François Beckers

Manager · since 29 septembre 2011

Ended

Benoit Remy

Manager · since 08 janvier 2007 · until 29 septembre 2011

Ended

Benoit Remy

Manager · since 08 janvier 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	16/06/2025	28/06/2024	28/07/2023	17/10/2022	30/12/2021
General meeting	18/06/2026	12/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	20/06/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	15/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	16/06/2022	17/10/2022	French	PDF
Micro model	31/12/2020	17/06/2021	30/12/2021	French	PDF
Micro model	31/12/2019	29/04/2020	30/05/2020	French	PDF
Micro model	31/12/2018	04/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	13/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	23/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	12/03/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	24/04/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	02/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Benoit GLAUDE

Director · since 21 décembre 2023

Active

Ended mandates

Benoit GLAUDE

Manager · since 16 juin 2016

Ended

Jean-François Beckers

Manager · since 29 septembre 2011

Ended

Benoit Remy

Manager · since 08 janvier 2007 · until 29 septembre 2011

Ended

Benoit Remy

Manager · since 08 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office09/08/2016
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates10/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other08/02/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,4 k €↓
2024
Annual accounts 202495,3 k €↓
2023
Annual accounts 2023230,4 k €↑
2022
Annual accounts 2022216,8 k €↑
2021
Annual accounts 2021102,2 k €↑
2020
Annual accounts 2020-24,9 k €↓
2019
Annual accounts 2019-7,4 k €↓
2018
Annual accounts 201827,5 k €↓
2017
Annual accounts 2017106 k €↑
2016
Annual accounts 2016-68,1 k €↓
2015
Annual accounts 201556,2 k €↓
2014
Annual accounts 2014127,5 k €↓
2013
Annual accounts 2013170,7 k €↑
2012
Annual accounts 201276,7 k €↑
2011
Annual accounts 201168,6 k €↑
2010
Annual accounts 201049,2 k €↓
2009
Annual accounts 2009102,6 k €↓
2008
Annual accounts 2008111,7 k €↑
2007
Annual accounts 2007101,4 k €
31/01/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REPROBIOL

Overview

What does REPROBIOL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline