ACTIVE

Ictinus Management

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2 M €+14,4 %over 1 year
Gross margin559,9 k €+186,0 %over 1 year
Equity21,2 M €-6,9 %over 1 year
Workforce0,8 ETP

Identity

Source · BCE/KBO

Ictinus Management is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Oud-Heverlee. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0886.973.245
Incorporation
30/01/2007
Legal form
Private limited company
Registered office
Grezstraat 8
3054 Oud-Heverlee · FlandreSee on map
Contributed capital
14 024 400,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin559,9 k €195,7 k €294,8 k €313,9 k €288,9 k €
EBITDA528,8 k €192 k €291,5 k €311 k €287,4 k €
Operating result487,7 k €151,5 k €262,6 k €297,3 k €197,9 k €
Net result2 M €1,8 M €231,1 k €1,6 M €3,7 M €
Balance sheet
Equity21,2 M €22,8 M €21,1 M €21 M €19,6 M €
Total assets21,6 M €23 M €21,4 M €21,5 M €20,2 M €
Cash648 k €1 M €244,5 k €1,8 M €977,7 k €
Debts391,4 k €252,9 k €254,4 k €564,5 k €525,3 k €
Other
Workforce0,8 ETP0,0 ETP0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

KRISTOF VERSTRAETEN

Director · since 31 janvier 2007

Active

Ended mandates

KRISTOF VERSTRAETEN

Director · since 19 octobre 2020

Ended
Kristof Albert Jeroen VERSTRAETEN

Manager · since 31 janvier 2007

Ended
Kristof VERSTRAETEN

Manager · since 31 janvier 2007

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202620/06/202530/08/202431/08/202330/09/202204/06/2021
General meeting15/06/202610/06/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202619/06/2026DutchPDF
Abridged model31/12/202410/06/202520/06/2025DutchPDF
Abridged model31/12/202317/05/202430/08/2024DutchPDF
Abridged model31/12/202219/05/202331/08/2023DutchPDF
Abridged model31/12/202120/05/202230/09/2022DutchPDF
Abridged model31/12/202021/05/202104/06/2021DutchPDF
Abridged model31/12/201915/05/202014/08/2020DutchPDF
Abridged model31/12/201817/05/201928/08/2019DutchPDF
Abridged model31/12/201718/05/201831/10/2018DutchPDF
Abridged model31/12/201619/05/201731/08/2017DutchPDF
Abridged model31/12/201520/05/201631/08/2016DutchPDF
Abridged model31/12/201415/05/201530/06/2015DutchPDF
Abridged model31/12/201316/05/201428/08/2014DutchPDF
Abridged model31/12/201217/05/201329/08/2013DutchPDF
Abridged model31/12/201118/05/201226/07/2012DutchPDF
Abridged model31/12/201020/05/201124/08/2011DutchPDF
Abridged model31/12/200921/05/201030/06/2010DutchPDF
Abridged model31/12/200815/05/200930/06/2009DutchPDF
Abridged model31/12/200716/05/200804/07/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

KRISTOF VERSTRAETEN

Director · since 31 janvier 2007

Active

Ended mandates

KRISTOF VERSTRAETEN

Director · since 19 octobre 2020

Ended
Kristof Albert Jeroen VERSTRAETEN

Manager · since 31 janvier 2007

Ended
Kristof VERSTRAETEN

Manager · since 31 janvier 2007

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office05/03/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/02/2014
    KAPITAAL - AANDELEN
    PDF
  • Other09/02/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252 M €↑
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 2023231,1 k €↓
  4. 2022
    Annual accounts 20221,6 M €↓
  5. 2021
    Annual accounts 20213,7 M €↑
  6. 2018
    Annual accounts 2018135,4 k €↑
  7. 2017
    Annual accounts 201776,1 k €↑
  8. 2016
    Annual accounts 201644 k €↓
  9. 2015
    Annual accounts 201573,6 k €↑
  10. 2014
    Annual accounts 201415,1 k €↓
  11. 2013
    Annual accounts 201350 k €↓
  12. 2012
    Annual accounts 2012145,4 k €↓
  13. 2011
    Annual accounts 2011188,4 k €↑
  14. 2010
    Annual accounts 2010125,3 k €↑
  15. 2009
    Annual accounts 200958,6 k €↓
  16. 2008
    Annual accounts 2008113 k €↑
  17. 2007
    Annual accounts 200751,9 k €
  18. 30/01/2007
    IncorporationPrivate limited company