ACTIVE

COPCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,3 M €

+1421.1% YoY

Gross margin

144,7 k €

-42.5% YoY

Equity

7 M €

-1.8% YoY

Workforce

0,0 ETP

What does COPCO do?

COPCO is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0886.997.791

Incorporation

05/02/2007

Legal form

Private limited company

Registered office

Kasteeldreef 36
2970 Schilde · FlandreSee on map

Contributed capital

151 100,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	144,7 k €	-42.5%	251,7 k €	+65.1%	152,4 k €	+35.7%	112,3 k €	+1.9%	110,2 k €	-0.0%	110,2 k €	+0.4%	109,8 k €	+16.3%	94,4 k €	-7.4%	101,9 k €	+8.9%	93,6 k €	-8.5%	102,3 k €	+5.1%	97,3 k €	-1.2%	98,5 k €	+93.1%	51 k €	-25.7%	68,7 k €	+17.8%	58,3 k €	-8.9%	64 k €	+13.7%	56,3 k €
EBITDA	136,5 k €	-45.1%	248,9 k €	+66.2%	149,8 k €	+37.0%	109,3 k €	+2.3%	106,8 k €	-0.1%	106,9 k €	-0.3%	107,3 k €	+16.7%	91,9 k €	-7.6%	99,4 k €	+10.6%	89,9 k €	-9.9%	99,8 k €	+5.2%	94,8 k €	-1.8%	96,6 k €	+96.3%	49,2 k €	-26.3%	66,8 k €	+18.6%	56,3 k €	-7.0%	60,5 k €	+8.3%	55,9 k €
Operating result	113,3 k €	-49.6%	224,9 k €	+72.8%	130,2 k €	+26.5%	102,9 k €	+6.1%	97 k €	+20.9%	80,2 k €	-4.8%	84,3 k €	+24.4%	67,8 k €	-10.3%	75,6 k €	+15.2%	65,6 k €	-29.6%	93,2 k €	+5.5%	88,3 k €	+20.9%	73,1 k €	+83.4%	39,9 k €	-30.5%	57,3 k €	+22.4%	46,9 k €	-12.5%	53,6 k €	+557%	-11,7 k €
Net result	2,3 M €	+1421%	153,1 k €	+65.4%	92,6 k €	-85.0%	617,6 k €	-82.5%	3,5 M €	+38.4%	2,6 M €	-30.5%	3,7 M €	+496%	616,3 k €	+1292%	-51,7 k €	+58.4%	-124,2 k €	-510%	30,3 k €	-95.8%	721,1 k €	-50.9%	1,5 M €	+754%	172 k €	+314%	-80,4 k €	-130%	264 k €	+14.0%	231,5 k €	-50.2%	464,7 k €
Balance sheet
Equity	7 M €	-1.8%	7,1 M €	-33.1%	10,6 M €	-2.7%	10,9 M €	-0.9%	11 M €	+24.5%	8,9 M €	+38.5%	6,4 M €	+135%	2,7 M €	-1.0%	2,8 M €	-11.3%	3,1 M €	-3.8%	3,2 M €	+0.9%	3,2 M €	+5.9%	3 M €	+94.7%	1,6 M €	+12.5%	1,4 M €	-5.5%	1,5 M €	+22.1%	1,2 M €	+24.0%	964,7 k €
Total assets	7,8 M €	-29.3%	11 M €	-4.4%	11,5 M €	-2.4%	11,8 M €	+3.1%	11,4 M €	+25.5%	9,1 M €	+41.8%	6,4 M €	-5.1%	6,8 M €	+2.9%	6,6 M €	-3.2%	6,8 M €	+1.6%	6,7 M €	+6.0%	6,3 M €	-1.3%	6,4 M €	+7.6%	5,9 M €	+0.1%	5,9 M €	+0.3%	5,9 M €	+88.5%	3,1 M €	-1.3%	3,2 M €
Cash	50,3 k €	+378%	10,5 k €	-89.6%	100,8 k €	-67.9%	314,4 k €	+152%	124,8 k €	-83.7%	765,7 k €	+1047%	66,8 k €	-89.6%	643,6 k €	+41.9%	453,5 k €	-24.8%	602,9 k €	-0.9%	608,7 k €	+143%	250,8 k €	-44.4%	451 k €	+2618%	16,6 k €	-20.5%	20,9 k €	-74.3%	81,2 k €	+1164%	6,4 k €	-18.3%	7,9 k €
Debts	772,3 k €	-80.0%	3,9 M €	+353%	851,3 k €	+2.5%	830,6 k €	+121%	376,5 k €	+62.0%	232,5 k €	+1827%	12,1 k €	-99.7%	4 M €	+5.9%	3,8 M €	+3.9%	3,6 M €	+8.1%	3,4 M €	+10.0%	3,1 M €	-7.4%	3,3 M €	-24.3%	4,4 M €	-3.1%	4,5 M €	+1.7%	4,4 M €	+132%	1,9 M €	-12.9%	2,2 M €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Birgitte DEVOS

Director

Active

Kris COPPENS

Managing director

Active

Ended mandates

Birgitte DEVOS

Director · since 22 mai 2018

Ended

Kris COPPENS

Director · since 22 mai 2018

Ended

Kris COPPENS

Managing director · since 22 mai 2018

Ended

Birgitte DEVOS

Director · since 21 mai 2012 · until 21 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
COPIMCO● Active	0535.777.619

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	11/06/2025	30/05/2024	02/06/2023	15/06/2022	16/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	28/05/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	30/05/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	02/06/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	15/06/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	16/06/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	18/05/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	17/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	14/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	19/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	18/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Birgitte DEVOS

Director

Active

Kris COPPENS

Managing director

Active

Ended mandates

Birgitte DEVOS

Director · since 22 mai 2018

Ended

Kris COPPENS

Director · since 22 mai 2018

Ended

Kris COPPENS

Managing director · since 22 mai 2018

Ended

Birgitte DEVOS

Director · since 21 mai 2012 · until 21 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/01/2018
KAPITAAL - AANDELEN
PDF
Mandates12/01/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/11/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/06/2013
KAPITAAL - AANDELEN
PDF
Mandates10/07/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,3 M €↑
2024
Annual accounts 2024153,1 k €↑
2023
Annual accounts 202392,6 k €↓
2022
Annual accounts 2022617,6 k €↓
2021
Annual accounts 20213,5 M €↑
2019
Annual accounts 20192,6 M €↓
2018
Annual accounts 20183,7 M €↑
2017
Annual accounts 2017616,3 k €↑
2016
Annual accounts 2016-51,7 k €↑
2015
Annual accounts 2015-124,2 k €↓
2014
Annual accounts 201430,3 k €↓
2013
Annual accounts 2013721,1 k €↓
2012
Annual accounts 20121,5 M €↑
2011
Annual accounts 2011172 k €↑
2010
Annual accounts 2010-80,4 k €↓
2009
Annual accounts 2009264 k €↑
2008
Annual accounts 2008231,5 k €↓
2007
Annual accounts 2007464,7 k €
05/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPCO

Overview

What does COPCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline