ACTIVE

XEMPER

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

1,9 M €

+174.7% YoY

Gross margin

-1,5 k €

+49.9% YoY

Equity

5,7 M €

+0.0% YoY

What does XEMPER do?

XEMPER is a Private limited company incorporated in 2007. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.241.578

Incorporation

09/02/2007

Legal form

Private limited company

Registered office

Panoramalaan 10
3110 Rotselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-1,5 k €	+49.9%	-3,1 k €	-104%	78,3 k €	+62.0%	48,3 k €	+996%	-5,4 k €		–		–		–		–		–		385,1 k €	-17.4%	466,2 k €	-27.0%	638,4 k €	+92.2%	332,1 k €	+2391%	13,3 k €	-93.3%	200,1 k €	+1070%	17,1 k €
EBITDA	-2,5 k €	+40.1%	-4,2 k €	-105%	77,4 k €	+63.1%	47,4 k €	+858%	-6,3 k €	+10.7%	-7 k €	-131%	22,6 k €	-92.4%	298,5 k €	-66.8%	898,8 k €	+17.7%	764 k €	+98.9%	384,1 k €	-17.4%	465,2 k €	-27.0%	637,2 k €	+92.4%	331,2 k €	+2405%	13,2 k €	-93.4%	199,9 k €	+1074%	17 k €
Operating result	-2,5 k €	+40.1%	-4,2 k €	-105%	77,4 k €	+63.1%	47,4 k €	+858%	-6,3 k €	+10.7%	-7 k €	-131%	22,6 k €	-92.4%	298,5 k €	-66.8%	898,8 k €	+17.7%	764 k €	+98.9%	384,1 k €	-17.4%	465,2 k €	-27.0%	637,2 k €	+92.4%	331,2 k €	+2405%	13,2 k €	-93.4%	199,9 k €	+1135%	16,2 k €
Net result	1,9 M €	+175%	677,6 k €	-62.0%	1,8 M €	+96.4%	907,7 k €	-59.9%	2,3 M €	-25.1%	3 M €	+83.1%	1,6 M €	-51.7%	3,4 M €	+119%	1,6 M €	+396%	314,5 k €	+503%	52,2 k €	-50.9%	106,2 k €	-69.7%	350,3 k €	+731%	42,2 k €	+167%	-63,2 k €	-66.0%	-38,1 k €	-101%	-19 k €
Balance sheet
Equity	5,7 M €	+0.0%	5,7 M €	+0.0%	5,7 M €	-0.3%	5,8 M €	-0.6%	5,8 M €	+5.7%	5,5 M €	+4.9%	5,2 M €	+67.2%	3,1 M €	+21.4%	2,6 M €	+154%	1 M €	+45.2%	695,4 k €	+8.1%	643,3 k €	+19.8%	537 k €	+188%	186,7 k €	+29.2%	144,5 k €	-30.4%	207,8 k €	-11.7%	235,3 k €
Total assets	5,7 M €	+0.0%	5,7 M €	-0.3%	5,8 M €	-0.6%	5,8 M €	+0.1%	5,8 M €	+2.0%	5,7 M €	-0.1%	5,7 M €	-39.4%	9,4 M €	+42.6%	6,6 M €	+14.3%	5,7 M €	-6.4%	6,1 M €	-4.1%	6,4 M €	+3.3%	6,2 M €	+8.4%	5,7 M €	-1.1%	5,8 M €	-0.1%	5,8 M €	+0.4%	5,8 M €
Cash	9,2 k €	+7.9%	8,6 k €	-32.1%	12,6 k €	-48.4%	24,4 k €	+55.2%	15,7 k €	+53.7%	10,2 k €	-26.3%	13,9 k €	-99.6%	3,5 M €	+408%	683,7 k €	+4557%	14,7 k €	-52.2%	30,7 k €	+47.3%	20,9 k €	-41.3%	35,5 k €	+143%	14,6 k €	+32.7%	11 k €	-40.0%	18,3 k €	+51.6%	12,1 k €
Debts	169 €	-13.6%	195,6 €	-99.1%	20,9 k €	-48.8%	40,9 k €		–		196,7 k €	-57.0%	457,6 k €	-92.6%	6,2 M €	+58.8%	3,9 M €	-15.3%	4,6 M €	-12.6%	5,2 M €	-5.1%	5,5 M €	+1.3%	5,5 M €	+3.3%	5,3 M €	-1.8%	5,4 M €	+1.0%	5,3 M €	-3.1%	5,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

DE HANTSETTERS

Director · 0870.040.312

Represented by Bart De Hantsetters

Active

Debois Consulting

Director · 0887.027.188

Represented by Filip Debois

Active

Haems

Director · 0886.983.143

Represented by Eli Huygelberghs

Active

Ended mandates

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Handsetters

Ended

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Hantsetters

Ended

DE HANTSETTERS

Director · 0870.040.312

Represented by Bart De Hantsetters

Ended

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Hantsetter

Ended

At this address

Other companies at this address

Company	CBE no.
Debois Consulting● Active	0887.027.188

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Consolidated accounts
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	20/09/2024	09/11/2023	20/10/2022	06/10/2021	27/11/2020
General meeting	18/09/2025	19/09/2024	21/09/2023	15/09/2022	16/09/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	18/09/2025	27/10/2025	Dutch	PDF
Abridged model	31/03/2024	19/09/2024	20/09/2024	Dutch	PDF
Abridged model	31/03/2023	21/09/2023	09/11/2023	Dutch	PDF
Abridged model	31/03/2022	15/09/2022	20/10/2022	Dutch	PDF
Abridged model	31/03/2021	16/09/2021	06/10/2021	Dutch	PDF
Full model	31/03/2020	17/09/2020	16/10/2020	Dutch	PDF
Consolidated accounts	31/03/2020	20/11/2020	27/11/2020	Dutch	PDF
Full model	31/03/2019	19/09/2019	23/10/2019	Dutch	PDF
Consolidated accounts	31/03/2019	26/11/2019	28/11/2019	Dutch	PDF
Full model	31/03/2018	20/09/2018	16/11/2018	Dutch	PDF
Consolidated accounts	31/03/2018	20/09/2018	21/12/2018	Dutch	PDF
Full model	31/03/2017	28/07/2017	11/09/2017	Dutch	PDF
Consolidated accounts	31/03/2017	28/07/2017	11/09/2017	Dutch	PDF
Full model	31/03/2016	15/09/2016	31/10/2016	Dutch	PDF
Full model	31/03/2015	17/09/2015	08/10/2015	Dutch	PDF
Abridged model	31/03/2014	18/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	19/09/2013	10/10/2013	Dutch	PDF
Abridged model	31/03/2012	20/09/2012	22/10/2012	Dutch	PDF
Abridged model	31/03/2011	15/09/2011	18/10/2011	Dutch	PDF
Abridged model	31/03/2010	16/09/2010	20/09/2010	Dutch	PDF
Abridged model	31/03/2009	17/09/2009	13/10/2009	Dutch	PDF
Abridged model	31/03/2008	09/10/2008	07/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

DE HANTSETTERS

Director · 0870.040.312

Represented by Bart De Hantsetters

Active

Debois Consulting

Director · 0887.027.188

Represented by Filip Debois

Active

Haems

Director · 0886.983.143

Represented by Eli Huygelberghs

Active

Ended mandates

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Handsetters

Ended

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Hantsetters

Ended

DE HANTSETTERS

Director · 0870.040.312

Represented by Bart De Hantsetters

Ended

DE HANTSETTERS

Manager · 0870.040.312

Represented by Bart De Hantsetter

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/05/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other22/02/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,9 M €↑
2024
Annual accounts 2024677,6 k €↓
2023
Annual accounts 20231,8 M €↑
2022
Annual accounts 2022907,7 k €↓
2021
Annual accounts 20212,3 M €↓
2020
Annual accounts 20203 M €↑
2019
Annual accounts 20191,6 M €↓
2017
Annual accounts 20173,4 M €↑
2016
Annual accounts 20161,6 M €↑
2015
Annual accounts 2015314,5 k €↑
2014
Annual accounts 201452,2 k €↓
2013
Annual accounts 2013106,2 k €↓
2012
Annual accounts 2012350,3 k €↑
2011
Annual accounts 201142,2 k €↑
2010
Annual accounts 2010-63,2 k €↓
2009
Annual accounts 2009-38,1 k €↓
2008
Annual accounts 2008-19 k €
09/02/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XEMPER

Overview

What does XEMPER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline