ACTIVE

Auxilios

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result150,4 k €+32,4 %over 1 year
Gross margin1,5 M €+24,7 %over 1 year
Equity733,5 k €+25,8 %over 1 year
Workforce13,8 ETP-9,8 %over 1 year

Identity

Source · BCE/KBO

Auxilios is a Private limited company incorporated in 2007. Its registered office is in Torhout. It employs on average 13,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0887.411.725
Incorporation
16/02/2007
Legal form
Private limited company
Registered office
Breidelstraat 8
8820 Torhout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
13,8 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20252024202320222020
Income statement
Gross margin1,5 M €1,2 M €1,1 M €951 k €548,8 k €
EBITDA288,3 k €196,9 k €283 k €297,5 k €61 k €
Operating result252,7 k €177,2 k €255,3 k €270,1 k €29,7 k €
Net result150,4 k €113,6 k €204,2 k €188,5 k €-4,2 k €
Balance sheet
Equity733,5 k €583,1 k €522,5 k €346,9 k €255,6 k €
Total assets1,3 M €1,1 M €853,9 k €793,7 k €536,5 k €
Cash60,8 k €102,3 k €141,2 k €235 k €39,6 k €
Debts506,9 k €418,1 k €321,3 k €416,2 k €280,9 k €
Other
Workforce13,8 ETP15,3 ETP14,1 ETP–9,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Dirk Vandemaele

Director

Active

Ended mandates

Dirk Vandemaele

Mandate

Ended
Dirk Vandemaele

Manager

Ended

Full financial information

Source · NBB
202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/201901/04/2018
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202031/03/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/11/202516/09/202418/09/202313/10/202212/02/202131/10/2019
General meeting15/09/202515/09/202415/09/202315/09/202230/09/202030/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202515/09/202517/11/2025DutchPDF
Abridged model31/03/202415/09/202416/09/2024DutchPDF
Abridged model31/03/202315/09/202318/09/2023DutchPDF
Abridged model31/03/202215/09/202213/10/2022DutchPDF
Abridged modelCorrection31/03/202030/09/202012/02/2021DutchPDF
Abridged model31/03/202030/09/202026/11/2020DutchPDF
Abridged model31/03/201930/09/201931/10/2019DutchPDF
Abridged model31/03/201830/09/201829/10/2018DutchPDF
Abridged model31/03/201730/09/201727/10/2017DutchPDF
Abridged model31/03/201615/09/201627/09/2016DutchPDF
Abridged model31/03/201515/09/201530/09/2015DutchPDF
Abridged model31/03/201415/09/201414/10/2014DutchPDF
Abridged model31/03/201316/09/201301/10/2013DutchPDF
Abridged model31/03/201215/09/201229/10/2012DutchPDF
Abridged model31/03/201115/09/201118/10/2011DutchPDF
Abridged model31/03/201030/09/201029/10/2010DutchPDF
Abridged model31/03/200915/09/200915/12/2009DutchPDF
Abridged model31/03/200815/09/200818/09/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 2 ended

Active mandates

Dirk Vandemaele

Director

Active

Ended mandates

Dirk Vandemaele

Mandate

Ended
Dirk Vandemaele

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/01/2018
    DIVERSEN
    PDF
  • Registered office12/09/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares15/07/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares15/12/2009
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other01/03/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025150,4 k €↑
  2. 2024
    Annual accounts 2024113,6 k €↓
  3. 2023
    Annual accounts 2023204,2 k €↑
  4. 2022
    Annual accounts 2022188,5 k €↑
  5. 2020
    Annual accounts 2020-4,2 k €↓
  6. 2019
    Annual accounts 201922,3 k €↓
  7. 2018
    Annual accounts 201853 k €↓
  8. 2017
    Annual accounts 201778,2 k €↑
  9. 2016
    Annual accounts 201627 k €↓
  10. 2015
    Annual accounts 201547,5 k €↑
  11. 2014
    Annual accounts 201431,9 k €↓
  12. 2013
    Annual accounts 201334,2 k €↓
  13. 2012
    Annual accounts 201244,7 k €↓
  14. 2011
    Annual accounts 201199,3 k €↑
  15. 2010
    Annual accounts 2010-61,5 k €↑
  16. 2009
    Annual accounts 2009-91,9 k €↓
  17. 2008
    Annual accounts 20081,7 k €
  18. 16/02/2007
    IncorporationPrivate limited company