XeniT Solutions
0887.582.365 · rovalta.com · 23/09/2026
ACTIVE
XeniT Solutions
Financial year 2024 · closed on 31/12/2024
Net result
691 k €
+24.2% YoY
Gross margin
2,6 M €
+9.3% YoY
Equity
3 M €
+29.5% YoY
Workforce
16,9 ETP
+0.6% YoY
Overview
What does XeniT Solutions do?
XeniT Solutions is a Public limited company incorporated in 2007. Its registered office is in Leuven. It employs on average 16,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.582.365
Incorporation
22/02/2007
Legal form
Public limited company
Registered office
Diestsevest 32 box 4A
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
16,9 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 2,6 M € | +9.3% | 2,4 M € | +17.5% | 2 M € | +11.5% | 1,8 M € | +5.7% | 1,7 M € | -7.2% | 1,9 M € | +45.7% | 1,3 M € | +49.8% | 858,3 k € | +45.9% | 588,1 k € | +7.4% | 547,4 k € | +43.9% | 380,3 k € | -1.7% | 386,8 k € | +1.9% | 379,7 k € | +58.8% | 239,1 k € | +146% | 97,3 k € | +498% | 16,3 k € |
| EBITDA | 1,3 M € | +21.2% | 1,1 M € | +8.0% | 982,3 k € | +76.7% | 555,9 k € | +30.8% | 425 k € | -41.1% | 722 k € | +73.1% | 417,2 k € | +173% | 152,9 k € | +148% | 61,7 k € | +181% | 22 k € | +180% | 7,9 k € | -79.0% | 37,5 k € | -70.3% | 126,1 k € | +128% | 55,3 k € | +12.6% | 49,1 k € | +259% | 13,7 k € |
| Operating result | 816,2 k € | +32.1% | 617,8 k € | -0.6% | 621,7 k € | +162% | 237,3 k € | +698% | 29,8 k € | -94.1% | 503,6 k € | +50.9% | 333,7 k € | +129% | 145,8 k € | +194% | 49,6 k € | +215% | 15,7 k € | +9.6% | 14,4 k € | -62.0% | 37,8 k € | -66.6% | 113,3 k € | +341% | 25,7 k € | -33.2% | 38,5 k € | +286% | 10 k € |
| Net result | 691 k € | +24.2% | 556,3 k € | +14.9% | 484 k € | +128% | 212,2 k € | +11937% | 1,8 k € | -99.6% | 470,9 k € | +117% | 217 k € | +38.0% | 157,3 k € | +456% | 28,3 k € | +664% | 3,7 k € | -24.6% | 4,9 k € | -56.3% | 11,2 k € | -89.1% | 102,6 k € | +644% | 13,8 k € | -48.4% | 26,7 k € | +300% | 6,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 3 M € | +29.5% | 2,3 M € | +28.2% | 1,8 M € | +31.9% | 1,4 M € | +146% | 554,8 k € | +0.3% | 553 k € | +4.4% | 529,6 k € | +69.4% | 312,6 k € | +101% | 155,3 k € | +22.3% | 127,1 k € | +3.0% | 123,4 k € | +4.1% | 118,5 k € | +10.5% | 107,2 k € | +74.8% | 61,4 k € | +22.5% | 50,1 k € | +93.5% | 25,9 k € |
| Total assets | 4,4 M € | +56.7% | 2,8 M € | +0.8% | 2,8 M € | +12.3% | 2,5 M € | +77.4% | 1,4 M € | -13.1% | 1,6 M € | -0.0% | 1,6 M € | +80.9% | 891,5 k € | +21.1% | 735,9 k € | +11.4% | 660,4 k € | +34.8% | 489,8 k € | -13.1% | 563,8 k € | +19.8% | 470,5 k € | +59.4% | 295,2 k € | -35.3% | 456,1 k € | +357% | 99,7 k € |
| Cash | 278,8 k € | -29.7% | 396,5 k € | -62.5% | 1,1 M € | +72.5% | 612,8 k € | +2061% | 28,4 k € | -92.6% | 380,7 k € | -52.4% | 800,2 k € | +336% | 183,6 k € | +1523% | 11,3 k € | +970% | 1,1 k € | -98.0% | 52,4 k € | -60.1% | 131,3 k € | -34.7% | 201,1 k € | +24.0% | 162,2 k € | -36.6% | 255,8 k € | +572% | 38,1 k € |
| Debts | 613 k € | +28.8% | 475,9 k € | -30.4% | 684 k € | +41.3% | 483,9 k € | -37.6% | 775,4 k € | +10.1% | 704,5 k € | +18.7% | 593,4 k € | +101% | 295,6 k € | +11.6% | 265 k € | -47.3% | 502,6 k € | +37.1% | 366,5 k € | -17.7% | 445,3 k € | +22.6% | 363,2 k € | +55.4% | 233,8 k € | -42.4% | 406 k € | +450% | 73,9 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 16,9 ETP | +0.6% | 16,8 ETP | +21.7% | 13,8 ETP | -20.7% | 17,4 ETP | -11.2% | 19,6 ETP | +14.0% | 17,2 ETP | +23.7% | 13,9 ETP | +7.8% | 12,9 ETP | +21.7% | 10,6 ETP | +20.5% | 8,8 ETP | +20.5% | 7,3 ETP | +12.3% | 6,5 ETP | +10.2% | 5,9 ETP | +43.9% | 4,1 ETP | +193% | 1,4 ETP | +600% | 0,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 46 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABIS● Active | 0428.407.725 |
Agri Investment Fund● Active | 0893.885.781 |
AKTIEFINVEST● Active | 0441.146.496 |
ARDA IMMO● Active | 0474.415.914 |
Areaal● Active | 0757.623.349 |
EASICS● Active | 0444.501.015 |
| 0457.078.747 | |
GROEP BOERENBOND-S.B.A.● Active | 0671.886.930 |
Jacob-Ferdinand Mellaerts● Active | 0788.865.366 |
| 0408.659.020 | |
Keysight Technologies Belgium● Active | 0544.791.392 |
| 0403.552.959 | |
M.R.B.B. Groep● Active | 1014.442.826 |
OMNINET TECHNOLOGIES● Active | 0879.481.380 |
SBB● Active | 0411.587.826 |
SBB ACCOUNTANTS EN ADVISEURS● Active | 0539.920.410 |
SBB BEDRIJFSDIENSTEN● Active | 0420.170.841 |
| 0459.609.556 | |
SBB Vriendenkring● Active | 1004.643.945 |
| 0825.342.811 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2025 | 25/07/2024 | 04/08/2023 | 07/07/2022 | 03/08/2021 | 27/08/2020 |
| General meeting | 08/04/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 24/06/2021 | 23/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 08/04/2025 | 08/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 25/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 04/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 24/06/2021 | 03/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/07/2020 | 27/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/07/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 03/07/2018 | 02/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 16/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 20/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 01/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 46 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates23/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2022ONTSLAGEN - BENOEMINGEN
- Mandates04/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2020ONTSLAGEN - BENOEMINGEN
- Mandates18/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates26/10/2018ONTSLAGEN - BENOEMINGEN
- Mandates12/12/2017ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024691 k €↑
- 2023Annual accounts 2023556,3 k €↑
- 2022Annual accounts 2022484 k €↑
- 2021Annual accounts 2021212,2 k €↑
- 2018Annual accounts 20181,8 k €↓
- 2017Annual accounts 2017470,9 k €↑
- 2016Annual accounts 2016217 k €↑
- 2015Annual accounts 2015157,3 k €↑
- 2014Annual accounts 201428,3 k €↑
- 2013Annual accounts 20133,7 k €↓
- 2012Annual accounts 20124,9 k €↓
- 2011Annual accounts 201111,2 k €↓
- 2010Annual accounts 2010102,6 k €↑
- 2009Annual accounts 200913,8 k €↓
- 2008Annual accounts 200826,7 k €↑
- 2007Annual accounts 20076,7 k €
- 22/02/2007IncorporationPublic limited company