FLEXAM
0887.649.572 · rovalta.com · 25/09/2026
NORMAL SITUATION
FLEXAM
Company — Normal situation.
Financial year 2025 · Closed on 29/12/2025
Net result-47,9 k €-81,3 %over 1 year
Gross margin-13,4 k €+56,3 %over 1 year
Equity100 k €-71,7 %over 1 year
Overview
Identity
Source · BCE/KBOFLEXAM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0887.649.572
- Legal form
- Private company with limited liability
- Contributed capital
- 100 000,00 €
- Latest accounts
- 29/12/2025
Signals
Solid equityGood liquidity
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -13,4 k € | +56.3% | -30,6 k € | -41.6% | -21,6 k € | -170% | 31 k € | +2.5% | 30,2 k € |
| EBITDA | -13,4 k € | +56.7% | -31 k € | -40.7% | -22 k € | -173% | 30,3 k € | +12.0% | 27,1 k € |
| Operating result | -13,4 k € | +57.5% | -31,6 k € | -36.7% | -23,1 k € | -179% | 29,3 k € | +11.0% | 26,4 k € |
| Net result | -47,9 k € | -81.3% | -26,4 k € | -14.1% | -23,2 k € | -181% | 28,5 k € | +3.0% | 27,7 k € |
| Balance sheet | |||||||||
| Equity | 100 k € | -71.7% | 353 k € | -7.0% | 379,5 k € | -5.8% | 402,6 k € | +7.6% | 374,1 k € |
| Total assets | 305,1 k € | -15.2% | 359,7 k € | -12.2% | 409,9 k € | -5.3% | 432,6 k € | +3.6% | 417,6 k € |
| Cash | 295,1 k € | +20.4% | 245,2 k € | +732% | 29,5 k € | -91.8% | 358,6 k € | -0.8% | 361,5 k € |
| Debts | 205,1 k € | +2954% | 6,7 k € | -77.9% | 30,4 k € | +1.4% | 30 k € | -31.1% | 43,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 29/12/20252 active · 3 ended
Active mandates
Albane de Sigy
ActiveStanislas Cromback
ActiveEnded mandates
Stéphan CROMBACK
EndedStéphan Cromback
EndedStéphan Cromback
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 29/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 27/08/2025 | 30/09/2024 | 30/08/2023 | 29/08/2022 | 31/08/2021 |
| General meeting | 29/12/2025 | 05/08/2025 | 23/09/2024 | 12/06/2023 | 20/07/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/12/2025 | 29/12/2025 | 20/05/2026 | French | |
| Micro model | 31/12/2024 | 05/08/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 23/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 12/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 20/07/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 23/10/2020 | French | |
| Abridged model | 31/12/2018 | 04/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 04/05/2017 | 05/09/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 17/05/2016 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 04/05/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 04/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 03/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 31/03/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/03/2009 | 26/05/2009 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 29/12/20252 active · 3 ended
Active mandates
Albane de Sigy
ActiveStanislas Cromback
ActiveEnded mandates
Stéphan CROMBACK
EndedStéphan Cromback
EndedStéphan Cromback
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-47,9 k €↓
- 2024Annual accounts 2024-26,4 k €↓
- 2023Annual accounts 2023-23,2 k €↓
- 2022Annual accounts 202228,5 k €↑
- 2021Annual accounts 202127,7 k €↑
- 2019Annual accounts 2019-66,3 k €↓
- 2018Annual accounts 2018-32,2 k €↓
- 2017Annual accounts 201720,4 k €↓
- 2016Annual accounts 201649,8 k €↑
- 2015Annual accounts 2015-11,5 k €↓
- 2014Annual accounts 2014146,4 k €↑
- 2013Annual accounts 201395,5 k €↑
- 2012Annual accounts 201241,3 k €↓
- 2011Annual accounts 201199 k €↑
- 2010Annual accounts 2010-56,8 k €↓
- 2009Annual accounts 2009-2,5 k €↓
- 2008Annual accounts 2008-66 €↑
- 2007Annual accounts 2007-6,6 k €