ACTIVE

Ferme du Vieux Tilleul

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result74,6 k €+187,2 %over 1 year

Gross margin441,3 k €+54,3 %over 1 year

Equity810,9 k €+10,1 %over 1 year

Workforce8,5 ETP+2,4 %over 1 year

Identity

Source · BCE/KBO

Ferme du Vieux Tilleul is a Private limited company incorporated in 2007. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Fernelmont. It employs on average 8,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0887.756.371
Incorporation: 02/03/2007
Legal form: Private limited company
Registered office: Rue du Tilleul, Bierw. 14A
5380 Fernelmont · WallonieSee on map
Contributed capital: 25 000,00 €
Latest accounts: 31/12/2025
Average workforce: 8,5 ETP

Activities (NACE)

01130Growing of vegetables and melons, roots and tubers· main 01250Growing of other tree and bush fruits and nuts 01480Animal production 01490Raising of other animals 01121Growing of rice 01130Growing of vegetables and melons, roots and tubers+9

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	441,3 k €	+54.3%	285,9 k €	-26.0%	386,2 k €	-17.0%	465,3 k €	+10.7%	420,4 k €
EBITDA	167,7 k €	+637%	22,8 k €	-76.9%	98,7 k €	-42.5%	171,6 k €	-13.8%	199 k €
Operating result	66,8 k €	+181%	-82,5 k €	-121%	-37,4 k €	-215%	32,4 k €	+181%	11,5 k €
Net result	74,6 k €	+187%	-85,5 k €	-112%	-40,3 k €	-203%	39,2 k €	+978%	3,6 k €
Balance sheet
Equity	810,9 k €	+10.1%	736,3 k €	-10.4%	821,8 k €	-4.7%	862,1 k €	-14.2%	1 M €
Total assets	1,5 M €	-1.3%	1,5 M €	-7.2%	1,6 M €	+1.0%	1,6 M €	-0.1%	1,6 M €
Cash	165,8 k €	+116%	76,8 k €	-15.3%	90,6 k €	+35.6%	66,8 k €	-41.6%	114,3 k €
Debts	675,6 k €	-12.2%	769,6 k €	-3.9%	801 k €	+7.5%	745,2 k €	+23.4%	603,9 k €
Other
Workforce	8,5 ETP	+2.4%	8,3 ETP	-24.5%	11,0 ETP	-7.6%	11,9 ETP	+22.7%	9,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Alexandre FLAMAND

Director

Active

Guillaume FLAMAND

Director

Active

Ended mandates

Alexandre FLAMAND

Manager

Ended

Corine DE WULF

Manager

Ended

Guillaume FLAMAND

Manager

Ended

Marc FLAMAND

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	21/06/2025	14/08/2024	27/06/2023	19/06/2022	28/07/2021
General meeting	29/06/2026	19/06/2025	01/08/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	21/06/2025	French	PDF
Abridged model	31/12/2023	01/08/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	19/06/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	05/08/2008	11/08/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Alexandre FLAMAND

Director

Active

Guillaume FLAMAND

Director

Active

Ended mandates

Alexandre FLAMAND

Manager

Ended

Corine DE WULF

Manager

Ended

Guillaume FLAMAND

Manager

Ended

Marc FLAMAND

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/06/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/12/2013
CAPITAL, ACTIONS - DIVERS
PDF
Other30/03/2007
DIVERS
PDF
Other16/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202574,6 k €↑
2024
Annual accounts 2024-85,5 k €↓
2023
Annual accounts 2023-40,3 k €↓
2022
Annual accounts 202239,2 k €↑
2021
Annual accounts 20213,6 k €↓
2020
Annual accounts 2020100,1 k €↑
2019
Annual accounts 201999,3 k €↓
2018
Annual accounts 2018115,6 k €↓
2017
Annual accounts 2017127,5 k €↑
2016
Annual accounts 201687,5 k €↓
2015
Annual accounts 2015114,8 k €↓
2014
Annual accounts 2014115,5 k €↓
2013
Annual accounts 2013122,4 k €↓
2012
Annual accounts 2012123,3 k €↑
2011
Annual accounts 2011117 k €↑
2010
Annual accounts 201063,9 k €↓
2009
Annual accounts 200964,2 k €↑
2008
Annual accounts 200851,3 k €↓
2007
Annual accounts 200767,4 k €
02/03/2007
IncorporationPrivate limited company

Ferme du Vieux Tilleul

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline