ACTIVE

EQUIVET

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
150,1 k €
-2.3% YoY
Gross margin
348 k €
-0.4% YoY
Equity
1,5 M €
+11.3% YoY
Workforce
3,0 ETP
+7.1% YoY

What does EQUIVET do?

EQUIVET is a Private company with limited liability incorporated in 2007. Its main activity is: Veterinary activities. Its registered office is in Hasselt. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0887.871.979
Incorporation
12/03/2007
Legal form
Private company with limited liability
Registered office
Wijerstraat 127
3510 Hasselt · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities85200Primary education
Joint committees (1)
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin348 k €349,3 k €585,7 k €277 k €297,8 k €284,1 k €140,2 k €226,2 k €223,1 k €218,9 k €132,9 k €99,9 k €104,9 k €149,6 k €81,7 k €106,6 k €55,2 k €15,2 k €
EBITDA255,7 k €264,7 k €444,5 k €208,7 k €245,2 k €157,4 k €114,5 k €195,2 k €197,2 k €190,2 k €113,5 k €89 k €92,5 k €135,9 k €80,6 k €104,8 k €51,1 k €13,6 k €
Operating result215,7 k €220,2 k €415,6 k €176 k €206,2 k €115,1 k €53,9 k €136,9 k €138,8 k €133,1 k €48 k €37,9 k €38,9 k €88,1 k €37 k €61 k €19,2 k €-5,1 k €
Net result150,1 k €153,7 k €311,5 k €120,4 k €127,6 k €83,6 k €36,7 k €83,2 k €93,4 k €93,4 k €29,9 k €28,3 k €27,5 k €59,4 k €15,4 k €38,1 k €12,4 k €-6,2 k €
Balance sheet
Equity1,5 M €1,3 M €1,2 M €861,9 k €741,5 k €613,9 k €530,2 k €493,5 k €410,3 k €316,9 k €223,5 k €193,5 k €165,2 k €137,7 k €78,3 k €62,9 k €24,8 k €12,4 k €
Total assets1,8 M €1,8 M €1,7 M €1,5 M €1,4 M €1,1 M €1,1 M €979,7 k €862,7 k €780,7 k €638,9 k €551,9 k €617,8 k €556,3 k €435,7 k €390,2 k €375,9 k €297,3 k €
Cash212,2 k €287,7 k €363,3 k €446,9 k €301,8 k €324,8 k €149 k €85,9 k €83,9 k €191,1 k €15,4 k €20,6 k €23,1 k €16,7 k €12,3 k €44,3 k €21,4 k €11,6 k €
Debts296,3 k €447,1 k €490,9 k €575,8 k €618,5 k €479,9 k €591,7 k €486,2 k €452,4 k €463,9 k €415,4 k €358,3 k €452,6 k €415,9 k €357,4 k €327,3 k €351,1 k €284,9 k €
Other
Workforce3,0 ETP2,8 ETP2,1 ETP1,9 ETP––––0,6 ETP1,0 ETP0,5 ETP0,5 ETP0,5 ETP0,8 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frederik Mijten

Manager

Active

Ended mandates

Frederik Mijten

Administrator - manager · since 01 mars 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
FM● Active
0821.142.414
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/09/202526/09/202401/09/202310/07/202230/08/202108/09/2020
General meeting24/09/202519/09/202431/08/202307/06/202224/08/202111/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/09/202528/09/2025DutchPDF
Abridged model31/12/202319/09/202426/09/2024DutchPDF
Abridged model31/12/202231/08/202301/09/2023DutchPDF
Abridged model31/12/202107/06/202210/07/2022DutchPDF
Abridged model31/12/202024/08/202130/08/2021DutchPDF
Abridged model31/12/201911/06/202008/09/2020DutchPDF
Abridged model31/12/201812/06/201917/08/2019DutchPDF
Micro model31/12/201701/06/201818/09/2018DutchPDF
Abridged model31/12/201602/06/201718/08/2017DutchPDF
Abridged model31/12/201503/06/201627/09/2016DutchPDF
Abridged model31/12/201405/06/201509/10/2015DutchPDF
Abridged model31/12/201306/06/201423/09/2014DutchPDF
Abridged model31/12/201207/06/201318/12/2013DutchPDF
Abridged model31/12/201101/06/201225/09/2012DutchPDF
Abridged model31/12/201003/06/201131/10/2011DutchPDF
Abridged model31/12/200904/06/201031/08/2010DutchPDF
Abridged model31/12/200805/06/200930/09/2009DutchPDF
Abridged model31/12/200706/06/200808/01/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frederik Mijten

Manager

Active

Ended mandates

Frederik Mijten

Administrator - manager · since 01 mars 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/05/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/03/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024150,1 k €↓
  2. 2023
    Annual accounts 2023153,7 k €↓
  3. 2022
    Annual accounts 2022311,5 k €↑
  4. 2021
    Annual accounts 2021120,4 k €↓
  5. 2020
    Annual accounts 2020127,6 k €↑
  6. 2019
    Annual accounts 201983,6 k €↑
  7. 2018
    Annual accounts 201836,7 k €↓
  8. 2017
    Annual accounts 201783,2 k €↓
  9. 2016
    Annual accounts 201693,4 k €↑
  10. 2015
    Annual accounts 201593,4 k €↑
  11. 2014
    Annual accounts 201429,9 k €↑
  12. 2013
    Annual accounts 201328,3 k €↑
  13. 2012
    Annual accounts 201227,5 k €↓
  14. 2011
    Annual accounts 201159,4 k €↑
  15. 2010
    Annual accounts 201015,4 k €↓
  16. 2009
    Annual accounts 200938,1 k €↑
  17. 2008
    Annual accounts 200812,4 k €↑
  18. 2007
    Annual accounts 2007-6,2 k €
  19. 12/03/2007
    IncorporationPrivate company with limited liability