FREMAJO
0888.085.874 · rovalta.com · 21/09/2026
NORMAL SITUATION
FREMAJO
Financial year 2025 · closed on 30/06/2025
Net result
-20 k €
-404.6% YoY
Gross margin
-20,9 k €
-482.4% YoY
Equity
135,6 k €
-12.9% YoY
Company — Normal situation.
Overview
What does FREMAJO do?
FREMAJO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.085.874
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -20,9 k € | -482% | 5,5 k € | -55.5% | 12,3 k € | -9.9% | 13,6 k € | +59.1% | 8,6 k € | -28.0% | 11,9 k € | -27.6% | 16,4 k € | +417% | -5,2 k € | +59.8% | -12,9 k € | -12.8% | -11,4 k € | -151% | 22,4 k € | -33.4% | 33,7 k € | -34.0% | 51 k € | +1.9% | 50,1 k € | -1.4% | 50,8 k € | +2.2% | 49,7 k € | +133% | 21,3 k € |
| EBITDA | -20,9 k € | -512% | 5,1 k € | -55.8% | 11,5 k € | +4.6% | 11 k € | +95.4% | 5,6 k € | -37.6% | 9 k € | -33.5% | 13,6 k € | +315% | -6,3 k € | +55.0% | -14 k € | -8.9% | -12,9 k € | -874% | -1,3 k € | -118% | 7,4 k € | -85.4% | 50,7 k € | +1.9% | 49,7 k € | -1.4% | 50,5 k € | +2.2% | 49,4 k € | +136% | 21 k € |
| Operating result | -20,9 k € | -512% | 5,1 k € | -55.8% | 11,5 k € | +7.7% | 10,7 k € | +270% | -6,3 k € | -118% | -2,9 k € | -274% | 1,7 k € | +126% | -6,3 k € | +55.0% | -14 k € | +30.8% | -20,2 k € | -133% | -8,7 k € | -22963% | 38 € | -99.9% | 50,7 k € | +1.9% | 49,7 k € | -1.4% | 50,5 k € | +2.2% | 49,4 k € | +136% | 21 k € |
| Net result | -20 k € | -405% | 6,6 k € | -40.4% | 11 k € | +18.4% | 9,3 k € | +246% | -6,4 k € | -124% | -2,8 k € | -284% | 1,5 k € | +123% | -6,6 k € | +49.5% | -13,1 k € | +30.7% | -18,9 k € | -183% | -6,7 k € | -494% | -1,1 k € | -103% | 36,2 k € | -3.2% | 37,4 k € | -5.2% | 39,5 k € | +10.7% | 35,7 k € | +165% | 13,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 135,6 k € | -12.9% | 155,6 k € | +4.4% | 149,1 k € | +8.0% | 138 k € | +7.2% | 128,7 k € | -4.7% | 135,1 k € | -2.1% | 137,9 k € | +13.2% | 121,9 k € | -5.2% | 128,5 k € | -9.3% | 141,6 k € | -11.8% | 160,6 k € | -4.0% | 167,3 k € | -0.7% | 168,4 k € | +27.4% | 132,2 k € | +39.5% | 94,8 k € | +71.3% | 55,3 k € | +182% | 19,6 k € |
| Total assets | 141,9 k € | -13.1% | 163,4 k € | +5.7% | 154,6 k € | +6.2% | 145,5 k € | -2.2% | 148,9 k € | -9.7% | 164,8 k € | -7.2% | 177,6 k € | +44.0% | 123,4 k € | -5.9% | 131,1 k € | -11.1% | 147,6 k € | -12.5% | 168,6 k € | -5.8% | 178,9 k € | +0.7% | 177,7 k € | +28.5% | 138,3 k € | +37.9% | 100,3 k € | +45.8% | 68,8 k € | +107% | 33,2 k € |
| Cash | 8,4 k € | -67.1% | 25,5 k € | -64.0% | 70,9 k € | -14.1% | 82,5 k € | -14.6% | 96,7 k € | -5.3% | 102 k € | +32.6% | 76,9 k € | -34.4% | 117,2 k € | -5.7% | 124,4 k € | -8.3% | 135,6 k € | -3.7% | 140,7 k € | -1.3% | 142,5 k € | -12.8% | 163,5 k € | +32.7% | 123,2 k € | +64.8% | 74,7 k € | +37.8% | 54,2 k € | +145% | 22,2 k € |
| Debts | 6,3 k € | -18.0% | 7,7 k € | +40.8% | 5,5 k € | -26.6% | 7,5 k € | -62.9% | 20,1 k € | -32.3% | 29,7 k € | -24.9% | 39,5 k € | +2519% | 1,5 k € | -43.1% | 2,7 k € | -55.3% | 5,9 k € | -25.9% | 8 k € | -27.8% | 11,1 k € | +19.7% | 9,3 k € | +50.3% | 6,2 k € | +11.3% | 5,5 k € | -58.9% | 13,5 k € | -1.0% | 13,6 k € |
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Maggi PONCELET
ActiveEnded mandates
Maggi Poncelet
EndedMaggi PONCELET
EndedDaniel WITVROUW
EndedDANIEL WITVROUW
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/06/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 27/05/2025 | 06/06/2024 | 23/06/2023 | 27/06/2022 | 17/06/2021 |
| General meeting | 30/12/2025 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/12/2025 | 30/01/2026 | French | |
| Abridged model | 31/12/2024 | 23/05/2025 | 27/05/2025 | French | |
| Abridged model | 31/12/2023 | 24/05/2024 | 06/06/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 23/06/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 27/06/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 17/06/2021 | French | |
| Abridged model | 31/12/2019 | 22/05/2020 | 09/06/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 15/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 26/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 20/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 01/07/2010 | French | |
| Abridged modelCorrection | 31/12/2008 | 22/05/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2008 | 22/05/2009 | 12/06/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 20/06/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Maggi PONCELET
ActiveEnded mandates
Maggi Poncelet
EndedMaggi PONCELET
EndedDaniel WITVROUW
EndedDANIEL WITVROUW
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-20 k €↓
- 2024Annual accounts 20246,6 k €↓
- 2023Annual accounts 202311 k €↑
- 2022Annual accounts 20229,3 k €↑
- 2021Annual accounts 2021-6,4 k €↓
- 2020Annual accounts 2020-2,8 k €↓
- 2019Annual accounts 20191,5 k €↑
- 2016Annual accounts 2016-6,6 k €↑
- 2015Annual accounts 2015-13,1 k €↑
- 2014Annual accounts 2014-18,9 k €↓
- 2013Annual accounts 2013-6,7 k €↓
- 2012Annual accounts 2012-1,1 k €↓
- 2011Annual accounts 201136,2 k €↓
- 2010Annual accounts 201037,4 k €↓
- 2009Annual accounts 200939,5 k €↑
- 2008Annual accounts 200835,7 k €↑
- 2007Annual accounts 200713,4 k €