NORMAL SITUATION

Expertise & Qualité Sociales

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

2 M €

-28.6% YoY

Revenue

1 M €

-82.7% YoY

Equity

8 M €

+34.5% YoY

Workforce

5,9 ETP

-79.2% YoY

Company — Normal situation.

What does Expertise & Qualité Sociales do?

Expertise & Qualité Sociales is a company registered in Belgium. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.125.862

Legal form

Public limited company

Contributed capital

1 557 875,00 €

Latest accounts

31/12/2022

Average workforce

5,9 ETP

Joint committees (1)

31902

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1 M €	-82.7%	5,8 M €	+69.6%	3,4 M €	+7.3%	3,2 M €	-11.6%	3,6 M €	-19.8%	4,5 M €	-6.5%	4,8 M €	+36.9%	3,5 M €	+7.6%	3,3 M €		–		–		–		–		–		–		–
EBITDA	91,5 k €	-69.3%	298,3 k €	-17.0%	359,2 k €	+2.2%	351,6 k €	-62.6%	941,2 k €	-41.7%	1,6 M €	+23.3%	1,3 M €	+208%	424,7 k €	-41.5%	725,4 k €	-7.0%	779,7 k €	-3.6%	808,7 k €	+34.0%	603,5 k €	+40.3%	430,1 k €	+6.2%	404,8 k €	+59.2%	254,3 k €	+82.0%	139,7 k €
Operating result	414,5 k €	+18.9%	348,5 k €	-35.8%	542,7 k €	-29.1%	765,8 k €	-9.4%	845,7 k €	-10.2%	941,7 k €	+21.5%	775,1 k €	+150%	310,3 k €	-51.9%	645,3 k €	-6.1%	687,5 k €	-2.1%	702 k €	+44.5%	485,8 k €	+18.3%	410,7 k €	+3.1%	398,2 k €	+56.9%	253,8 k €	+81.6%	139,7 k €
Net result	2 M €	-28.6%	2,9 M €	+23.7%	2,3 M €	-9.2%	2,6 M €	+40.0%	1,8 M €	+261%	504,4 k €	-12.0%	573,4 k €	-10.7%	642,4 k €	-29.8%	914,9 k €	-44.9%	1,7 M €	+351%	368 k €	-74.3%	1,4 M €	-23.9%	1,9 M €	+10.3%	1,7 M €	+121%	775 k €	+2.5%	755,9 k €
Balance sheet
Equity	8 M €	+34.5%	5,9 M €	+93.7%	3,1 M €	-45.5%	5,6 M €	+14.9%	4,9 M €	+37.0%	3,6 M €	+16.5%	3,1 M €	-70.3%	10,3 M €	+6.6%	9,7 M €	+10.5%	8,7 M €	+23.4%	7,1 M €	+0.3%	7,1 M €	+18.1%	6 M €	+34.5%	4,4 M €	-36.7%	7 M €	+12.4%	6,3 M €
Total assets	21,1 M €	-0.9%	21,3 M €	+0.5%	21,2 M €	-1.0%	21,4 M €	-0.8%	21,5 M €	-5.6%	22,8 M €	-0.6%	23 M €	-0.6%	23,1 M €	-9.3%	25,5 M €	-4.7%	26,7 M €	+26.3%	21,2 M €	+0.8%	21 M €	+0.3%	20,9 M €	+1.0%	20,7 M €	+0.8%	20,6 M €	-4.5%	21,5 M €
Cash	6 €	-100.0%	13,8 k €	-12.7%	15,8 k €	-25.0%	21 k €	-41.6%	36 k €	-80.8%	187,6 k €	+80.8%	103,8 k €	-37.5%	166,1 k €	-81.2%	885,5 k €	+227%	270,8 k €	+619%	37,7 k €	+104%	18,5 k €	+11.6%	16,6 k €	-93.5%	254 k €	+485%	43,4 k €	-28.6%	60,8 k €
Debts	13,1 M €	-14.6%	15,3 M €	-15.2%	18,1 M €	+14.9%	15,8 M €	-5.5%	16,7 M €	-13.5%	19,3 M €	-3.2%	19,9 M €	+55.4%	12,8 M €	-19.1%	15,8 M €	-11.3%	17,8 M €	+26.8%	14,1 M €	+1.8%	13,8 M €	-7.2%	14,9 M €	-8.5%	16,3 M €	+20.3%	13,5 M €	-11.2%	15,2 M €
Other
Workforce	5,9 ETP	-79.2%	28,3 ETP	+18.9%	23,8 ETP	+2.6%	23,2 ETP	+6.4%	21,8 ETP	+7.4%	20,3 ETP	-1.9%	20,7 ETP	-8.4%	22,6 ETP	+10.8%	20,4 ETP	-1.4%	20,7 ETP	+3.0%	20,1 ETP	+5.8%	19,0 ETP	+27.5%	14,9 ETP	+22.1%	12,2 ETP	+10.9%	11,0 ETP	+10.0%	10,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 41 ended

Active mandates

ABLS

Director · since 29 janvier 2020 · 0438.870.362

Represented by Benoît Duplat

Active

Ended mandates

ABLS

Director · since 30 décembre 2019 · 0438.870.362

Represented by Benoît Duplat

Ended

BBW

Managing director · since 08 février 2018 · 0439.383.571

Represented by Benoit DUPLAT

Ended

BBW

Managing director · since 08 février 2018 · until 30 décembre 2019 · 0439.383.571

Represented by Benoit DUPLAT

Ended

EDGAR S.A.

Director · since 08 février 2018 · until 08 février 2024

Represented by Benoit Duplat

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2023	14/06/2022	28/07/2021	19/06/2020	18/06/2019	13/06/2018
General meeting	19/05/2023	20/05/2022	20/05/2021	21/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	19/05/2023	13/06/2023	French	PDF
Full model	31/12/2021	20/05/2022	14/06/2022	French	PDF
Full model	31/12/2020	20/05/2021	28/07/2021	French	PDF
Full model	31/12/2019	21/05/2020	19/06/2020	French	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	French	PDF
Full model	31/12/2017	25/05/2018	13/06/2018	French	PDF
Full model	31/12/2016	22/06/2017	29/06/2017	French	PDF
Full model	31/12/2015	03/06/2016	29/06/2016	French	PDF
Full model	31/12/2014	08/06/2015	17/09/2015	French	PDF
m120-f-p	31/12/2014	01/01/9999	06/10/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	30/06/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 41 ended

Active mandates

ABLS

Director · since 29 janvier 2020 · 0438.870.362

Represented by Benoît Duplat

Active

Ended mandates

ABLS

Director · since 30 décembre 2019 · 0438.870.362

Represented by Benoît Duplat

Ended

BBW

Managing director · since 08 février 2018 · 0439.383.571

Represented by Benoit DUPLAT

Ended

BBW

Managing director · since 08 février 2018 · until 30 décembre 2019 · 0439.383.571

Represented by Benoit DUPLAT

Ended

EDGAR S.A.

Director · since 08 février 2018 · until 08 février 2024

Represented by Benoit Duplat

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring24/07/2023
OPERATION ASSIMILEE A UNE FUSION PAR ABSORPTION PAR
PDF
Restructuring16/02/2023
PROJET DE FUSION
PDF
Registered office14/04/2022
Transfert siège social
PDF
Other08/04/2021
Attribution pouvoirs spéciaux
PDF
Mandates29/01/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2018
DEMISSIONS, NOMINATIONS
PDF
Other28/02/2018
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20222 M €↓
2021
Annual accounts 20212,9 M €↑
2020
Annual accounts 20202,3 M €↓
2019
Annual accounts 20192,6 M €↑
2018
Annual accounts 20181,8 M €↑
2017
Annual accounts 2017504,4 k €↓
2016
Annual accounts 2016573,4 k €↓
2015
Annual accounts 2015642,4 k €↓
2014
Annual accounts 2014914,9 k €↓
2013
Annual accounts 20131,7 M €↑
2012
Annual accounts 2012368 k €↓
2011
Annual accounts 20111,4 M €↓
2010
Annual accounts 20101,9 M €↑
2009
Annual accounts 20091,7 M €↑
2008
Annual accounts 2008775 k €↑
2007
Annual accounts 2007755,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Expertise & Qualité Sociales

Overview

What does Expertise & Qualité Sociales do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline