ACTIVE

PANACEA CONSULTING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,7 k €

-38.9% YoY

Gross margin

8,6 k €

-3.4% YoY

Equity

190,6 k €

+2.5% YoY

What does PANACEA CONSULTING do?

PANACEA CONSULTING is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.179.510

Incorporation

22/03/2007

Legal form

Private limited company

Registered office

Meir 80 box 5.3
2000 Antwerpen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	8,6 k €	-3.4%	8,9 k €	+81.9%	4,9 k €	-53.9%	10,6 k €	-1.7%	10,8 k €	+45.2%	7,4 k €	+48.7%	5 k €	-60.5%	12,7 k €	-81.1%	67 k €	-40.5%	112,8 k €	+38.7%	81,3 k €	-26.1%	110 k €	+20.5%	91,3 k €	-2.1%	93,3 k €	+60.6%	58,1 k €	+12.9%	51,5 k €	+79.6%	28,7 k €
EBITDA	6,9 k €	-8.3%	7,6 k €	+135%	3,2 k €	-65.6%	9,3 k €	-3.6%	9,7 k €	+47.9%	6,6 k €	+56.8%	4,2 k €	-63.4%	11,4 k €	-82.7%	66 k €	-40.5%	110,8 k €	+38.6%	79,9 k €	-26.9%	109,3 k €	+21.2%	90,2 k €	-2.2%	92,2 k €	+64.9%	55,9 k €	+10.0%	50,8 k €	+81.0%	28,1 k €
Operating result	6,7 k €	-6.3%	7,1 k €	+157%	2,8 k €	-69.7%	9,2 k €	+336%	2,1 k €	-54.8%	4,6 k €	+139%	1,9 k €	-78.9%	9,2 k €	-85.5%	63,3 k €	-42.1%	109,3 k €	+37.5%	79,5 k €	-26.9%	108,8 k €	+21.4%	89,6 k €	-2.4%	91,9 k €	+65.4%	55,5 k €	+15.8%	48 k €	+96.0%	24,5 k €
Net result	4,7 k €	-38.9%	7,7 k €	+320%	1,8 k €	-68.2%	5,7 k €	+3153%	176,8 €	-92.6%	2,4 k €	+281%	629,3 €	-91.5%	7,4 k €	-83.8%	45,7 k €	-40.7%	77,1 k €	+47.3%	52,4 k €	-30.3%	75,2 k €	+23.3%	61 k €	-5.0%	64,2 k €	+66.6%	38,5 k €	+13.8%	33,9 k €	+92.1%	17,6 k €
Balance sheet
Equity	190,6 k €	+2.5%	186 k €	+4.3%	178,3 k €	+1.0%	176,5 k €	+4.1%	169,6 k €	-55.9%	384,5 k €	+0.6%	382,1 k €	+0.2%	381,5 k €	+2.0%	374,1 k €	+13.9%	328,3 k €	+17.0%	280,7 k €	+10.6%	253,9 k €	+40.8%	180,3 k €	+10.4%	163,3 k €	+62.1%	100,8 k €	+57.8%	63,9 k €	+113%	30 k €
Total assets	208,7 k €	+3.4%	201,8 k €	+3.5%	195 k €	+0.4%	194,3 k €	+6.9%	181,7 k €	-54.4%	398,4 k €	+0.6%	396,2 k €	+0.8%	393,1 k €	-3.4%	407,2 k €	+12.4%	362,4 k €	+4.3%	347,6 k €	+12.0%	310,4 k €	+25.3%	247,7 k €	+32.6%	186,8 k €	+27.2%	146,9 k €	+61.6%	90,9 k €	+83.1%	49,7 k €
Cash	166,2 k €	+302%	41,4 k €	-77.8%	186,4 k €	+0.2%	186 k €	+12.6%	165,1 k €	-58.3%	396,3 k €	+1.8%	389,1 k €	+0.4%	387,4 k €	+1.0%	383,7 k €	+15.8%	331,4 k €	+10.1%	301 k €	+6.4%	282,8 k €	+36.4%	207,3 k €	+18.7%	174,7 k €	+24.4%	140,4 k €	+235%	42 k €	+29.5%	32,4 k €
Debts	17 k €	+14.8%	14,8 k €	-7.6%	16 k €	-7.5%	17,3 k €	+48.6%	11,7 k €	-13.4%	13,4 k €	-1.2%	13,6 k €	+22.5%	11,1 k €	-64.9%	31,6 k €	-4.7%	33,2 k €	-49.7%	66 k €	+19.5%	55,2 k €	-17.2%	66,7 k €	+195%	22,6 k €	-50.1%	45,4 k €	+72.3%	26,3 k €	+38.8%	19 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Severien Drieskens

Director · since 14 novembre 2023

Active

Ended mandates

SEVERIEN DRIESKENS

Director · since 01 avril 2007

Ended

SEVERIEN DRIESKENS

Manager · since 01 avril 2007

Ended

Severien Drieskens

Director · since 19 mars 2007

Ended

SEVERIEN DRIESKENS

Manager · since 19 mars 2007

Ended

At this address

Other companies at this address

Company	CBE no.
Chronos Holding● Active	0785.406.822
KAIROS CAPITAL● Active	0776.513.308
KAPO KAMENKO● Active	0780.946.406
KRIMADVO● Active	0866.211.582
MANZONI AGENCY● Active	0749.896.409
MASTER YODA● Active	0723.877.544
VALLAW● Active	0778.425.295
Vereniging van Mede-eigenaars "Stadsfeestzaal" te Antwerpen, Meir - Hopland en Kolveniersstraat● Active	0869.494.538

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/03/2026	21/01/2025	13/05/2024	26/04/2023	07/03/2022	23/08/2021
General meeting	09/03/2026	20/01/2025	19/04/2024	31/03/2023	28/02/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/03/2026	12/03/2026	Dutch	PDF
Micro model	31/12/2024	20/01/2025	21/01/2025	Dutch	PDF
Micro model	31/12/2023	19/04/2024	13/05/2024	Dutch	PDF
Micro model	31/12/2022	31/03/2023	26/04/2023	Dutch	PDF
Micro model	31/12/2021	28/02/2022	07/03/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	23/08/2021	Dutch	PDF
Micro model	31/12/2019	27/03/2020	16/04/2020	Dutch	PDF
Micro model	31/12/2018	29/03/2019	02/04/2019	Dutch	PDF
Micro model	31/12/2017	30/03/2018	22/05/2018	Dutch	PDF
Micro model	31/12/2016	31/03/2017	27/04/2017	Dutch	PDF
Abridged model	31/12/2015	25/03/2016	02/05/2016	Dutch	PDF
Abridged model	31/12/2014	27/03/2015	08/04/2015	Dutch	PDF
Abridged model	31/12/2013	28/03/2014	03/04/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	03/04/2013	Dutch	PDF
Abridged model	31/12/2011	30/03/2012	23/04/2012	Dutch	PDF
Abridged model	31/12/2010	25/03/2011	29/03/2011	Dutch	PDF
Abridged model	31/12/2009	26/03/2010	13/04/2010	Dutch	PDF
Abridged model	31/12/2008	27/03/2009	30/03/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	28/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Severien Drieskens

Director · since 14 novembre 2023

Active

Ended mandates

SEVERIEN DRIESKENS

Director · since 01 avril 2007

Ended

SEVERIEN DRIESKENS

Manager · since 01 avril 2007

Ended

Severien Drieskens

Director · since 19 mars 2007

Ended

SEVERIEN DRIESKENS

Manager · since 19 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares03/02/2014
BENAMING - KAPITAAL - AANDELEN
PDF
Registered office19/08/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other16/05/2007
DIVERSEN
PDF
Other30/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,7 k €↓
2024
Annual accounts 20247,7 k €↑
2023
Annual accounts 20231,8 k €↓
2022
Annual accounts 20225,7 k €↑
2019
Annual accounts 2019176,8 €↓
2018
Annual accounts 20182,4 k €↑
2017
Annual accounts 2017629,3 €↓
2016
Annual accounts 20167,4 k €↓
2015
Annual accounts 201545,7 k €↓
2014
Annual accounts 201477,1 k €↑
2013
Annual accounts 201352,4 k €↓
2012
Annual accounts 201275,2 k €↑
2011
Annual accounts 201161 k €↓
2010
Annual accounts 201064,2 k €↑
2009
Annual accounts 200938,5 k €↑
2008
Annual accounts 200833,9 k €↑
2007
Annual accounts 200717,6 k €
22/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANACEA CONSULTING

Overview

What does PANACEA CONSULTING do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline