ACTIVE

BRAINZ

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

331 €

-98.0% YoY

Gross margin

17,1 k €

-69.1% YoY

Equity

205,5 k €

-15.5% YoY

What does BRAINZ do?

BRAINZ is a Private limited company incorporated in 2007. Its main activity is: Administration of financial markets. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.181.389

Incorporation

22/03/2007

Legal form

Private limited company

Registered office

Coppendries 7A
1852 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

66110Administration of financial markets· main 66110Administration of financial markets 67110Administration de marchés financiers 70200Management consultancy activities 70220Business and other management consultancy activities 73110Advertising agencies+6

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	17,1 k €	-69.1%	55,4 k €	-3.6%	57,5 k €	+18.6%	48,4 k €	+40.0%	34,6 k €	+483%	-9 k €	-117%	53,9 k €	+583%	-11,2 k €	+76.7%	-48 k €	-406%	15,7 k €	-65.9%	45,9 k €	+290%	-24,2 k €	-136%	66,8 k €	-59.2%	163,5 k €	-33.3%	245 k €	+370%	52,2 k €	-30.1%	74,6 k €	-27.3%	102,7 k €
EBITDA	16,7 k €	-69.0%	54 k €	-3.8%	56,2 k €	+19.6%	47 k €	+46.2%	32,1 k €	+438%	-9,5 k €	-118%	52,8 k €	+401%	-17,5 k €	+64.3%	-49,2 k €	-434%	14,7 k €	-65.7%	42,9 k €	+252%	-28,2 k €	-144%	63,8 k €	-60.4%	161 k €	-33.7%	242,8 k €	+387%	49,8 k €	-31.3%	72,5 k €	-23.4%	94,6 k €
Operating result	6,5 k €	-79.8%	32 k €	-7.2%	34,5 k €	+51.2%	22,8 k €	+162%	8,7 k €	+126%	-33,9 k €	-186%	39,5 k €	+226%	-31,4 k €	+53.7%	-67,9 k €	-17878%	381,7 €	-98.7%	28,4 k €	+166%	-42,7 k €	-194%	45,4 k €	-69.8%	150,3 k €	-32.3%	221,9 k €	+644%	29,8 k €	-45.6%	54,8 k €	-28.8%	77 k €
Net result	331 €	-98.0%	16,9 k €	+29.1%	13,1 k €	+6.8%	12,2 k €	+101%	6,1 k €	+105%	-116,9 k €	-407%	38,1 k €	+198%	-38,7 k €	+50.5%	-78,2 k €	-38430%	-203 €	-101%	27,8 k €	+170%	-39,8 k €	-202%	38,9 k €	-61.9%	102,2 k €	-28.5%	142,9 k €	+738%	17,1 k €	-51.7%	35,3 k €	-29.9%	50,4 k €
Balance sheet
Equity	205,5 k €	-15.5%	243,3 k €	+7.5%	226,4 k €	+6.1%	213,3 k €	+6.1%	201,1 k €	+3.1%	195 k €	-37.5%	311,9 k €	+13.9%	273,8 k €	-12.4%	312,5 k €	-20.0%	390,7 k €	-0.1%	390,9 k €	+7.6%	363,2 k €	-9.9%	402,9 k €	+10.7%	364 k €	+39.0%	261,9 k €	+116%	121,3 k €	+16.4%	104,3 k €	+51.2%	69 k €
Total assets	424,1 k €	-5.4%	448,5 k €	-5.0%	472,2 k €	+1.8%	463,9 k €	+0.5%	461,8 k €	-1.1%	467,1 k €	-20.4%	586,9 k €	+7.2%	547,4 k €	+8.8%	503,2 k €	+22.1%	412,2 k €	-12.0%	468,7 k €	+12.5%	416,7 k €	-7.9%	452,4 k €	+9.2%	414,5 k €	+25.6%	329,9 k €	+111%	156,3 k €	+2.9%	151,8 k €	+15.4%	131,6 k €
Cash	61,1 k €	-22.9%	79,2 k €	-10.9%	88,8 k €	+81.6%	48,9 k €	+125%	21,7 k €	-19.3%	26,9 k €	-72.7%	98,5 k €	+637%	13,4 k €	-75.0%	53,4 k €	-62.1%	140,8 k €	+52.0%	92,6 k €	+16.8%	79,3 k €	-47.0%	149,6 k €	-29.9%	213,4 k €	+39.8%	152,7 k €	+873%	15,7 k €	-71.7%	55,5 k €	+444%	10,2 k €
Debts	212,5 k €	+5.1%	202,2 k €	-12.8%	231,9 k €	-5.2%	244,6 k €	-6.2%	260,7 k €	-4.2%	272,2 k €	+2.6%	265,3 k €	-1.5%	269,4 k €	+41.3%	190,6 k €	+787%	21,5 k €	-70.8%	73,7 k €	+37.8%	53,5 k €	+8.1%	49,5 k €	-1.9%	50,4 k €	-22.6%	65,2 k €	+86.7%	34,9 k €	-9.1%	38,4 k €	-38.7%	62,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe LEMMENS

Director

Active

Ended mandates

Philippe LEMMENS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2025	11/07/2024	14/07/2023	13/07/2022	30/06/2021	19/10/2020
General meeting	30/06/2025	18/06/2024	19/06/2023	18/06/2022	18/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	18/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	19/10/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	29/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe LEMMENS

Director

Active

Ended mandates

Philippe LEMMENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/09/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/04/2021
DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/02/2021
SIEGE SOCIAL
PDF
Other04/07/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office23/02/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other30/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024331 €↓
2023
Annual accounts 202316,9 k €↑
2022
Annual accounts 202213,1 k €↑
2021
Annual accounts 202112,2 k €↑
2020
Annual accounts 20206,1 k €↑
2019
Annual accounts 2019-116,9 k €↓
2018
Annual accounts 201838,1 k €↑
2017
Annual accounts 2017-38,7 k €↑
2016
Annual accounts 2016-78,2 k €↓
2015
Annual accounts 2015-203 €↓
2014
Annual accounts 201427,8 k €↑
2013
Annual accounts 2013-39,8 k €↓
2012
Annual accounts 201238,9 k €↓
2011
Annual accounts 2011102,2 k €↓
2010
Annual accounts 2010142,9 k €↑
2009
Annual accounts 200917,1 k €↓
2008
Annual accounts 200835,3 k €↓
2007
Annual accounts 200750,4 k €
22/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINZ

Overview

What does BRAINZ do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline