ACTIVE

BERACO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

3,1 k €

-81.9% YoY

Gross margin

5 k €

-75.4% YoY

Equity

306,8 k €

-5.7% YoY

What does BERACO do?

BERACO is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.273.738

Incorporation

27/03/2007

Legal form

Private limited company

Registered office

Place de la Cathédrale 6/51
4000 Liège · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	5 k €	-75.4%	20,3 k €	-23.1%	26,4 k €	+173%	9,7 k €	+150%	-19,3 k €	+29.6%	-27,4 k €	-162%	44,4 k €	-59.5%	109,5 k €	+17.5%	93,2 k €	+98.2%	47 k €	+19.5%	39,3 k €	+181%	14 k €	+386%	2,9 k €	-84.9%	19,1 k €	+50.6%	12,7 k €	-61.7%	33,2 k €	+20.8%	27,4 k €	-82.1%	152,9 k €
EBITDA	4,4 k €	-76.9%	19,1 k €	-24.3%	25,2 k €	+217%	7,9 k €	+141%	-19,4 k €	+78.6%	-90,4 k €	-310%	43,1 k €	-60.3%	108,4 k €	+17.6%	92,2 k €	+101%	45,9 k €	+40.2%	32,7 k €	+137%	13,8 k €	+1046%	1,2 k €	-90.8%	13,1 k €	+21.9%	10,8 k €	-65.8%	31,5 k €	+37.0%	23 k €	-84.8%	151,5 k €
Operating result	4,2 k €	-77.7%	18,9 k €	-24.6%	25 k €	+215%	7,9 k €	+141%	-19,4 k €	+78.7%	-91 k €	-316%	42,2 k €	-60.7%	107,3 k €	+17.2%	91,5 k €	+102%	45,4 k €	+40.7%	32,2 k €	+137%	13,6 k €	+250%	-9 k €	-446%	2,6 k €	+1291%	188 €	-99.4%	30,2 k €	+69.6%	17,8 k €	-87.9%	147 k €
Net result	3,1 k €	-81.9%	17,1 k €	-10.8%	19,2 k €	+98.3%	9,7 k €	+173%	-13,3 k €	+84.4%	-85 k €	-415%	27 k €	-64.8%	76,7 k €	+16.1%	66,1 k €	+32.2%	50 k €	-57.2%	116,7 k €	+1150%	9,3 k €	+279%	-5,2 k €	-13259%	-39 €	-100%	10 k €	-50.5%	20,2 k €	+92.6%	10,5 k €	-88.7%	93,3 k €
Balance sheet
Equity	306,8 k €	-5.7%	325,3 k €	-1.4%	329,9 k €	-0.7%	332,4 k €	-3.5%	344,4 k €	-3.7%	357,7 k €	-19.2%	442,7 k €	+6.5%	415,7 k €	+1.8%	408,3 k €	+11.2%	367,2 k €	+15.7%	317,3 k €	+58.2%	200,6 k €	+4.9%	191,2 k €	-2.7%	196,4 k €	-0.0%	196,5 k €	+5.4%	186,5 k €	+12.2%	166,3 k €	+6.7%	155,8 k €
Total assets	340,7 k €	-4.5%	356,9 k €	-2.3%	365,2 k €	+2.4%	356,5 k €	+2.3%	348,5 k €	-3.7%	361,8 k €	-24.3%	477,6 k €	-9.0%	525,1 k €	+11.9%	469,2 k €	+13.8%	412,4 k €	+6.4%	387,6 k €	+61.8%	239,5 k €	+15.9%	206,6 k €	-32.9%	307,7 k €	+27.9%	240,6 k €	+3.5%	232,5 k €	-0.3%	233,2 k €	-8.4%	254,6 k €
Cash	5 k €	-92.9%	71 k €	-7.5%	76,8 k €	-21.9%	98,3 k €	-43.7%	174,6 k €	-14.8%	205 k €	+3511%	5,7 k €	-13.6%	6,6 k €	-91.4%	76,5 k €	+582%	11,2 k €	+29.1%	8,7 k €	+16.5%	7,5 k €	-9.7%	8,3 k €	+73.3%	4,8 k €	-52.5%	10 k €	+39.9%	7,2 k €	+5.1%	6,8 k €	-47.8%	13,1 k €
Debts	33,9 k €	+7.4%	31,6 k €	-10.4%	35,3 k €	+46.1%	24,1 k €	+488%	4,1 k €	-0.4%	4,1 k €	-88.2%	34,9 k €	-68.1%	109,4 k €	+80.8%	60,5 k €	+35.1%	44,8 k €	-36.0%	70 k €	+81.3%	38,6 k €	+157%	15 k €	-86.5%	110,9 k €	+153%	43,8 k €	-4.1%	45,7 k €	-31.5%	66,6 k €	-32.3%	98,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

Jean-Louis BERRYER

Director

Active

Ended mandates

Françoise SCHIEPERS

Director · since 12 avril 2017 · until 11 avril 2023

Ended

BATI +

Director · since 23 mars 2007 · until 02 novembre 2012 · 0433.059.270

Represented by Pierre BERRYER

Ended

Jean-Louis BERRYER

Managing director · since 23 mars 2007 · until 02 novembre 2012

Ended

Vincent RUTTEN

Director · since 23 mars 2007 · until 02 novembre 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	02/01/2025	03/01/2024	30/01/2023	31/01/2022	21/12/2020
General meeting	31/12/2025	30/12/2024	31/12/2023	31/12/2022	31/12/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	30/12/2024	02/01/2025	French	PDF
Abridged model	30/06/2023	31/12/2023	03/01/2024	French	PDF
Abridged model	30/06/2022	31/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	31/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	10/12/2020	21/12/2020	French	PDF
Abridged model	30/06/2019	17/12/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	05/11/2018	15/01/2019	French	PDF
Abridged model	30/06/2017	06/11/2017	17/11/2017	French	PDF
Abridged model	30/06/2016	07/11/2016	27/01/2017	French	PDF
Abridged model	30/06/2015	18/12/2015	08/01/2016	French	PDF
Abridged model	30/06/2014	31/12/2014	13/02/2015	French	PDF
Abridged model	30/06/2013	20/12/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	31/01/2013	French	PDF
Abridged model	30/06/2011	21/12/2011	13/01/2012	French	PDF
Abridged model	30/06/2010	16/12/2010	28/01/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	01/02/2010	French	PDF
Abridged model	30/06/2008	15/12/2008	19/01/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

Jean-Louis BERRYER

Director

Active

Ended mandates

Françoise SCHIEPERS

Director · since 12 avril 2017 · until 11 avril 2023

Ended

BATI +

Director · since 23 mars 2007 · until 02 novembre 2012 · 0433.059.270

Represented by Pierre BERRYER

Ended

Jean-Louis BERRYER

Managing director · since 23 mars 2007 · until 02 novembre 2012

Ended

Vincent RUTTEN

Director · since 23 mars 2007 · until 02 novembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office30/12/2019
SIEGE SOCIAL
PDF
Mandates26/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates26/04/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office30/09/2016
SIEGE SOCIAL
PDF
Mandates30/10/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 k €↓
2024
Annual accounts 202417,1 k €↓
2023
Annual accounts 202319,2 k €↑
2022
Annual accounts 20229,7 k €↑
2021
Annual accounts 2021-13,3 k €↑
2020
Annual accounts 2020-85 k €↓
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201876,7 k €↑
2017
Annual accounts 201766,1 k €↑
2016
Annual accounts 201650 k €↓
2015
Annual accounts 2015116,7 k €↑
2014
Annual accounts 20149,3 k €↑
2013
Annual accounts 2013-5,2 k €↓
2012
Annual accounts 2012-39 €↓
2011
Annual accounts 201110 k €↓
2010
Annual accounts 201020,2 k €↑
2009
Annual accounts 200910,5 k €↓
2008
Annual accounts 200893,3 k €
27/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERACO

Overview

What does BERACO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline