ACTIVCAM
0888.314.914 · rovalta.com · 22/09/2026
ACTIVE
ACTIVCAM
Financial year 2025 · closed on 31/12/2025
Net result
1,6 k €
-88.8% YoY
Gross margin
10,3 k €
-59.0% YoY
Equity
66,6 k €
+2.4% YoY
Overview
What does ACTIVCAM do?
ACTIVCAM is a Private limited company incorporated in 2007. Its main activity is: Electrical installation. Its registered office is in Grez-Doiceau.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.314.914
Incorporation
16/03/2007
Legal form
Private limited company
Registered office
Champ de Maubroux 27
1390 Grez-Doiceau · WallonieSee on map
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 10,3 k € | -59.0% | 25,1 k € | +160% | -42,1 k € | -218% | 35,6 k € | +137% | 15 k € | +29.5% | 11,6 k € | -71.9% | 41,3 k € | +39.9% | 29,5 k € | -14.4% | 34,4 k € | -4.0% | 35,9 k € | +1.6% | 35,3 k € | -32.3% | 52,2 k € | +56.9% | 33,3 k € | +89.6% | 17,5 k € | -55.3% | 39,3 k € | +37.2% | 28,6 k € | -20.5% | 36 k € | +140% | 15 k € | +669% | 2 k € |
| EBITDA | 9,6 k € | -59.2% | 23,5 k € | +155% | -43 k € | -224% | 34,6 k € | +146% | 14 k € | +31.9% | 10,6 k € | -73.6% | 40,3 k € | +42.0% | 28,4 k € | -16.6% | 34 k € | -3.8% | 35,4 k € | +1.9% | 34,7 k € | -32.9% | 51,7 k € | +58.4% | 32,7 k € | +96.2% | 16,6 k € | -57.1% | 38,8 k € | +38.4% | 28 k € | -20.4% | 35,2 k € | +135% | 15 k € | +836% | 1,6 k € |
| Operating result | 4,2 k € | -75.5% | 17,4 k € | +135% | -49,9 k € | -284% | 27,1 k € | +748% | -4,2 k € | +34.3% | -6,4 k € | -129% | 21,8 k € | +102% | 10,8 k € | -11.2% | 12,2 k € | -31.2% | 17,7 k € | +49.0% | 11,9 k € | -59.6% | 29,5 k € | +143% | 12,1 k € | +171% | 4,5 k € | -85.9% | 31,7 k € | +105% | 15,4 k € | -16.1% | 18,4 k € | +39.4% | 13,2 k € | +2343% | 540,9 € |
| Net result | 1,6 k € | -88.8% | 14,1 k € | +152% | -27,4 k € | -235% | 20,2 k € | +481% | -5,3 k € | +32.3% | -7,8 k € | -153% | 14,7 k € | +28.7% | 11,4 k € | +383% | -4 k € | -145% | 9,1 k € | +63.1% | 5,5 k € | -41.2% | 9,4 k € | +30.0% | 7,3 k € | +142% | 3 k € | -85.1% | 20,1 k € | +44.6% | 13,9 k € | -17.6% | 16,8 k € | +112% | 7,9 k € | +1387% | 533,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 66,6 k € | +2.4% | 65 k € | +27.8% | 50,9 k € | -35.0% | 78,3 k € | +19.3% | 65,6 k € | -7.5% | 70,9 k € | -10.0% | 78,7 k € | +12.4% | 70 k € | +19.5% | 58,6 k € | -6.5% | 62,6 k € | +16.9% | 53,6 k € | +11.6% | 48 k € | +24.4% | 38,6 k € | -0.6% | 38,8 k € | +8.4% | 35,8 k € | +24.6% | 28,8 k € | -0.4% | 28,9 k € | +6.8% | 27,1 k € | +41.5% | 19,1 k € |
| Total assets | 80,3 k € | -14.1% | 93,5 k € | +13.1% | 82,7 k € | -34.7% | 126,6 k € | +33.9% | 94,5 k € | -14.2% | 110,2 k € | -17.5% | 133,6 k € | -14.5% | 156,3 k € | +15.6% | 135,2 k € | +24.2% | 108,8 k € | -2.8% | 112 k € | -44.2% | 200,6 k € | +69.9% | 118 k € | +17.3% | 100,6 k € | +16.0% | 86,8 k € | +6.0% | 81,8 k € | -46.6% | 153,2 k € | +85.9% | 82,4 k € | +196% | 27,8 k € |
| Cash | 22 k € | -33.3% | 33 k € | +41.7% | 23,3 k € | -55.6% | 52,4 k € | +107% | 25,4 k € | -37.5% | 40,6 k € | -2.6% | 41,6 k € | +28.0% | 32,5 k € | +213% | 10,4 k € | -14.5% | 12,2 k € | -27.5% | 16,8 k € | -78.4% | 77,6 k € | +4339% | 1,7 k € | +35.0% | 1,3 k € | -88.1% | 10,8 k € | -29.2% | 15,3 k € | -79.8% | 75,8 k € | +499% | 12,7 k € | -38.7% | 20,7 k € |
| Debts | 13,7 k € | -51.8% | 28,5 k € | -10.3% | 31,8 k € | -34.3% | 48,3 k € | +67.0% | 29 k € | -26.4% | 39,3 k € | -28.2% | 54,8 k € | -36.1% | 85,8 k € | +13.0% | 75,9 k € | +64.7% | 46,1 k € | -21.0% | 58,3 k € | -61.7% | 152,4 k € | +92.3% | 79,3 k € | +28.3% | 61,8 k € | +21.3% | 50,9 k € | -4.0% | 53,1 k € | -57.3% | 124,3 k € | +125% | 55,3 k € | +539% | 8,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Philippe MAHIEU
ActiveEnded mandates
PHILIPPE MAHIEU
EndedPHILIPPE MAHIEU
EndedPHILIPPE MAHIEU
EndedNATHALIE MOULIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 27/08/2025 | 26/08/2024 | 31/08/2023 | 30/08/2022 | 02/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 16/07/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 02/07/2021 | French | |
| Micro model | 31/12/2019 | 02/09/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 21/06/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 23/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 08/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 13/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 08/07/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 14/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Philippe MAHIEU
ActiveEnded mandates
PHILIPPE MAHIEU
EndedPHILIPPE MAHIEU
EndedPHILIPPE MAHIEU
EndedNATHALIE MOULIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,6 k €↓
- 2024Annual accounts 202414,1 k €↑
- 2023Annual accounts 2023-27,4 k €↓
- 2022Annual accounts 202220,2 k €↑
- 2021Annual accounts 2021-5,3 k €↑
- 2020Annual accounts 2020-7,8 k €↓
- 2019Annual accounts 201914,7 k €↑
- 2018Annual accounts 201811,4 k €↑
- 2017Annual accounts 2017-4 k €↓
- 2016Annual accounts 20169,1 k €↑
- 2015Annual accounts 20155,5 k €↓
- 2014Annual accounts 20149,4 k €↑
- 2013Annual accounts 20137,3 k €↑
- 2012Annual accounts 20123 k €↓
- 2011Annual accounts 201120,1 k €↑
- 2010Annual accounts 201013,9 k €↓
- 2009Annual accounts 200916,8 k €↑
- 2008Annual accounts 20087,9 k €↑
- 2007Annual accounts 2007533,5 €
- 16/03/2007IncorporationPrivate limited company