MIYSIS
0888.435.074 · rovalta.com · 10/11/2026
ACTIVE
MIYSIS
Financial year 2025 · Closed on 31/12/2025
Net result6,2 k €-98,1 %over 1 year
Gross margin1,7 M €-17,9 %over 1 year
Equity1,1 M €-0,3 %over 1 year
Workforce21,6 ETP-3,1 %over 1 year
Overview
Identity
Source · BCE/KBOMIYSIS is a Private limited company incorporated in 2007. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Juprelle. It employs on average 21,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0888.435.074
- Incorporation
- 02/04/2007
- Legal form
- Private limited company
- Registered office
- Rue de la Renaissance 1
4451 Juprelle · WallonieSee on map - Contributed capital
- 8 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 21,6 ETP
Activities (NACE)
Joint committees (3)
- 200
- 20000
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,7 M € | -17.9% | 2,1 M € | -4.8% | 2,2 M € | +29.5% | 1,7 M € | -7.8% | 1,8 M € |
| EBITDA | 322,8 k € | -55.4% | 723,2 k € | -12.3% | 824,9 k € | +60.6% | 513,7 k € | -28.0% | 713,5 k € |
| Operating result | 168,1 k € | -70.8% | 576,5 k € | -10.1% | 641,3 k € | +92.4% | 333,3 k € | -35.8% | 519,2 k € |
| Net result | 6,2 k € | -98.1% | 334,6 k € | -6.1% | 356,3 k € | +53.3% | 232,5 k € | -25.4% | 311,9 k € |
| Balance sheet | |||||||||
| Equity | 1,1 M € | -0.3% | 1,1 M € | +6.7% | 1 M € | -0.8% | 1 M € | -43.4% | 1,9 M € |
| Total assets | 3,7 M € | -3.3% | 3,8 M € | +1.8% | 3,7 M € | -2.6% | 3,8 M € | +7.6% | 3,6 M € |
| Cash | 845,9 k € | -12.9% | 971 k € | +16.4% | 834 k € | -1.1% | 843,4 k € | -31.0% | 1,2 M € |
| Debts | 2,6 M € | -4.5% | 2,7 M € | -0.1% | 2,7 M € | -3.7% | 2,8 M € | +62.5% | 1,7 M € |
| Other | |||||||||
| Workforce | 21,6 ETP | -3.1% | 22,3 ETP | -1.8% | 22,7 ETP | +5.6% | 21,5 ETP | +4.4% | 20,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis Stevens | Directorsince 27/03/2007Manager27/03/2007 → 2017 accountsendedMandate2018 accountsended |
Other companies at this address
Rue de la Renaissance 1 4451 Juprelle| Company | CBE no. |
|---|---|
Bold MA● Active | 1008.869.284 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/10/2026 | 30/10/2025 | 30/09/2024 | 30/08/2023 | 03/06/2022 | 17/08/2021 |
| General meeting | 17/09/2026 | 09/10/2025 | 30/06/2024 | 30/06/2023 | 27/05/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/09/2026 | 02/10/2026 | French | |
| Abridged model | 31/12/2024 | 09/10/2025 | 30/10/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 03/06/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 27/04/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 24/05/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 24/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 13/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 14/09/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Denis Stevens | Directorsince 27/03/2007Manager27/03/2007 → 2017 accountsendedMandate2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates04/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office20/10/2011Transfert du siège social
- Other29/12/2010Modification objet social – Modification des statuts
- Mandates13/05/2009_ Transfert du siège social — Démission gérant
- Mandates27/12/2007DEMISSIONS, NOMINATIONS
- Other11/04/2007ACTE CONSTITUTIF.
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
DENIS STEVENS
20072008200920102011201220132014201520162017201820192020202120222023202420252026
MIYSIS
Rue de la Renaissance 1, 4451 Voroux-lez-LiersRue Sondeville 74, 4680 Oupeye
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de la Renaissance 1, 4451 Voroux-lez-LiersCurrent | accounts 2023 → 2025 | Accounts 2025 · 2026-00546239 |
| Rue Sondeville 74, 4680 Oupeye | accounts 2021 → 2022 | Accounts 2022 · 2023-00429614 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MIYSISCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00546239 |
Events
- 2025Annual accounts 20256,2 k €↓
- 2024Annual accounts 2024334,6 k €↓
- 2023Annual accounts 2023356,3 k €↑
- 2022Annual accounts 2022232,5 k €↓
- 2021Annual accounts 2021311,9 k €↓
- 2019Annual accounts 2019345,8 k €↑
- 2018Annual accounts 2018265,8 k €↓
- 2017Annual accounts 2017308,6 k €↓
- 2016Annual accounts 2016312,4 k €↑
- 2015Annual accounts 2015247,2 k €↑
- 2014Annual accounts 2014207,2 k €↑
- 2013Annual accounts 201372,6 k €↓
- 2012Annual accounts 201277,5 k €↑
- 2011Annual accounts 201147,8 k €↑
- 2010Annual accounts 201037,2 k €↓
- 2009Annual accounts 200940,9 k €↓
- 2008Annual accounts 200853,3 k €
- 02/04/2007IncorporationPrivate limited company