A.G. METALS RECYCLING
0888.563.649 · rovalta.com · 25/09/2026
ACTIVE
A.G. METALS RECYCLING
Financial year 2025 · Closed on 31/12/2025
Net result390,1 k €-69,6 %over 1 year
Revenue17,8 M €-13,2 %over 1 year
Equity1,5 M €-20,5 %over 1 year
Workforce12,3 ETP-12,1 %over 1 year
Overview
Identity
Source · BCE/KBOA.G. METALS RECYCLING is a Public limited company incorporated in 2007. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Beersel. It employs on average 12,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0888.563.649
- Incorporation
- 05/04/2007
- Legal form
- Public limited company
- Registered office
- Jozef Huysmanslaan 76
1651 Beersel · FlandreSee on map - Contributed capital
- 99 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 12,3 ETP
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main46741Wholesale of hardware, plumbing and heating equipment and supplies46841Wholesale trade, except of motor vehicles and motorcycles51541Air transport70200Management consultancy activities70220Business and other management consultancy activities+1
Joint committees (1)
- 14201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 21 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 17,8 M € | -13.2% | 20,5 M € | -34.5% | 31,3 M € | -1.2% | 31,7 M € | – | |
| EBITDA | 637,2 k € | +140% | 265,4 k € | +131% | -867,5 k € | -231% | 662,9 k € | -38.9% | 1,1 M € |
| Operating result | 435,5 k € | +1089% | -44 k € | +95.9% | -1,1 M € | -313% | 503,6 k € | -46.3% | 938 k € |
| Net result | 390,1 k € | -69.6% | 1,3 M € | +240% | -917,7 k € | -348% | 369,5 k € | -55.5% | 829,9 k € |
| Balance sheet | |||||||||
| Equity | 1,5 M € | -20.5% | 1,9 M € | +96.0% | 961,4 k € | -48.8% | 1,9 M € | +16.7% | 1,6 M € |
| Total assets | 5,7 M € | -9.0% | 6,3 M € | -43.0% | 11 M € | +6.0% | 10,4 M € | +32.9% | 7,8 M € |
| Cash | 500,8 k € | -22.7% | 647,6 k € | +29.6% | 499,8 k € | -69.4% | 1,6 M € | +125% | 725,8 k € |
| Debts | 4,2 M € | -4.0% | 4,4 M € | -56.3% | 10 M € | +18.1% | 8,5 M € | +37.9% | 6,2 M € |
| Other | |||||||||
| Workforce | 12,3 ETP | -12.1% | 14,0 ETP | -9.7% | 15,5 ETP | +6.2% | 14,6 ETP | +3.5% | 14,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 26 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 04/07/2025 | 04/04/2025 | 07/08/2023 | 18/08/2022 | 22/07/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 22/07/2024 | 02/08/2023 | 28/05/2022 | 22/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 17/06/2026 | 09/07/2026 | Dutch | |
| Full model | 31/12/2024 | 18/06/2025 | 04/07/2025 | Dutch | |
| Full modelCorrection | 31/12/2023 | 22/07/2024 | 04/04/2025 | Dutch | |
| Full modelCorrection | 31/12/2023 | 22/07/2024 | 26/02/2025 | Dutch | |
| Full model | 31/12/2023 | 22/07/2024 | 23/08/2024 | Dutch | |
| Full model | 31/12/2022 | 02/08/2023 | 07/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 18/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/05/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/06/2020 | 28/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 09/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 09/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 04/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/05/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 12/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/05/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/06/2009 | 24/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/05/2008 | 18/06/2008 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 26 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates26/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2023DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
- Mandates06/01/2021ONTSLAGEN - BENOEMINGEN
- Mandates08/07/2015ONTSLAGEN - BENOEMINGEN
- Mandates14/08/2013ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2013ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2010ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025390,1 k €↓
- 2024Annual accounts 20241,3 M €↑
- 2023Annual accounts 2023-917,7 k €↓
- 2023Name changeAG METALS
- 2022Annual accounts 2022369,5 k €↓
- 2021Annual accounts 2021829,9 k €↑
- 2021Name changeAG Metals Recycling
- 2020Annual accounts 2020149,6 k €↓
- 2019Annual accounts 2019276,3 k €↓
- 2018Annual accounts 2018622,4 k €↑
- 2017Annual accounts 2017125,6 k €↑
- 2016Annual accounts 201683,6 k €↑
- 2015Annual accounts 201565,8 k €↓
- 2014Annual accounts 2014189,3 k €↑
- 2013Annual accounts 2013-812,8 k €↓
- 2012Annual accounts 2012322,4 k €↓
- 2011Annual accounts 2011379 k €↑
- 2010Annual accounts 2010282,4 k €↑
- 2009Annual accounts 200946,6 k €↑
- 2008Annual accounts 2008-45,3 k €↓
- 2007Annual accounts 2007-14,5 k €
- 05/04/2007IncorporationPublic limited company
- 2007Name changeA.G. METALS RECYCLING