ACTIVE

CABINET KINE REMY & VIENNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result31,3 k €+24,7 %over 1 year
Revenue118,1 k €
Equity177,4 k €+21,5 %over 1 year

Identity

Source · BCE/KBO

CABINET KINE REMY & VIENNE is a Private limited company incorporated in 2007. Its registered office is in Braine-le-Château.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0888.621.651
Incorporation
26/03/2007
Legal form
Private limited company
Registered office
Rue aux Racines 9
1440 Braine-le-Château · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue118,1 k €––––
EBITDA45,1 k €35,7 k €24,4 k €29 k €24,4 k €
Operating result44,7 k €35,3 k €24 k €25,7 k €19,3 k €
Net result31,3 k €25,1 k €16,4 k €17,7 k €8,7 k €
Balance sheet
Equity177,4 k €146,1 k €121 k €104,6 k €86,9 k €
Total assets188,9 k €171,4 k €144,2 k €124,2 k €99,7 k €
Cash147,6 k €123,2 k €99,6 k €85,3 k €49,8 k €
Debts11,5 k €25,2 k €23,2 k €19,6 k €12,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

GENEVIEVE VIENNE

Director

Active

Ended mandates

FRANCOIS REMY

Manager · until 29 décembre 2008

Ended
François REMY

Manager

Ended
Geneviève VIENNE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202629/09/202525/09/202431/08/202330/09/202226/10/2021
General meeting21/09/202626/09/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/09/202622/09/2026FrenchPDF
Micro model31/12/202426/09/202529/09/2025FrenchPDF
Micro model31/12/202320/06/202425/09/2024FrenchPDF
Micro model31/12/202215/06/202331/08/2023FrenchPDF
Micro model31/12/202116/06/202230/09/2022FrenchPDF
Micro model31/12/202017/06/202126/10/2021FrenchPDF
Micro model31/12/201918/06/202012/09/2020FrenchPDF
Micro model31/12/201820/06/201916/08/2019FrenchPDF
Micro model31/12/201721/06/201827/08/2018FrenchPDF
Micro model31/12/201615/06/201711/08/2017FrenchPDF
Abridged model31/12/201516/06/201628/10/2016FrenchPDF
Abridged model31/12/201418/06/201519/08/2015FrenchPDF
Abridged model31/12/201319/06/201404/11/2014FrenchPDF
Abridged model31/12/201220/06/201307/11/2013FrenchPDF
Abridged model31/12/201121/06/201207/12/2012FrenchPDF
Abridged model31/12/201020/06/201130/01/2012FrenchPDF
Abridged model31/12/200915/06/201007/12/2010FrenchPDF
Abridged model31/12/200827/09/200923/11/2009FrenchPDF
Abridged model31/12/200728/09/200803/12/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

GENEVIEVE VIENNE

Director

Active

Ended mandates

FRANCOIS REMY

Manager · until 29 décembre 2008

Ended
François REMY

Manager

Ended
Geneviève VIENNE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/04/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,3 k €↑
  2. 2024
    Annual accounts 202425,1 k €↑
  3. 2023
    Annual accounts 202316,4 k €↓
  4. 2022
    Annual accounts 202217,7 k €↑
  5. 2021
    Annual accounts 20218,7 k €↑
  6. 2020
    Annual accounts 20204,6 k €↓
  7. 2019
    Annual accounts 201943,7 k €↑
  8. 2018
    Annual accounts 201826 k €↑
  9. 2017
    Annual accounts 20178,4 k €↑
  10. 2016
    Annual accounts 2016-6,3 k €↓
  11. 2015
    Annual accounts 20152 k €↑
  12. 2014
    Annual accounts 201473,8 €↑
  13. 2013
    Annual accounts 2013-12 k €↓
  14. 2012
    Annual accounts 201217,7 k €↑
  15. 2011
    Annual accounts 201110,2 k €↑
  16. 2010
    Annual accounts 2010-241,5 €↓
  17. 2009
    Annual accounts 20099,8 k €↑
  18. 2008
    Annual accounts 20086,2 k €↑
  19. 2007
    Annual accounts 20073,1 k €
  20. 26/03/2007
    IncorporationPrivate limited company