ACTIVE

BUSIMO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result3,6 k €-76,3 %over 1 year

Gross margin32,3 k €-21,5 %over 1 year

Equity63,1 k €+6,0 %over 1 year

Identity

Source · BCE/KBO

BUSIMO is a Private limited company incorporated in 2007. Its registered office is in Frasnes-lez-Anvaing.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0888.638.279
Incorporation: 30/03/2007
Legal form: Private limited company
Registered office: rue Delbart(A) 30
7910 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital: 100 000,00 €
Latest accounts: 30/06/2025

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 16 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	32,3 k €	-21.5%	41,1 k €	+81.8%	22,6 k €	-20.9%	28,6 k €	+63.3%	17,5 k €
EBITDA	25,2 k €	-31.9%	37,1 k €	+142%	15,3 k €	+120%	-77,8 k €	-735%	12,3 k €
Operating result	5,8 k €	-67.2%	17,7 k €	+541%	-4 k €	+95.9%	-97,2 k €	-307%	-23,9 k €
Net result	3,6 k €	-76.3%	15 k €	+442%	-4,4 k €	+94.1%	-73,7 k €	-128%	-32,3 k €
Balance sheet
Equity	63,1 k €	+6.0%	59,5 k €	+33.6%	44,6 k €	-9.0%	48,9 k €	-42.7%	85,5 k €
Total assets	323,3 k €	-2.2%	330,6 k €	-3.9%	344,1 k €	-8.3%	375,1 k €	-28.8%	526,6 k €
Cash	9,8 k €	-25.5%	13,1 k €	+129%	5,7 k €	-64.6%	16,2 k €	+75.2%	9,3 k €
Debts	260,2 k €	-4.0%	271,1 k €	-9.5%	299,6 k €	-8.2%	326,2 k €	-26.1%	441,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Yves Vandewattyne	Directorsince 30/03/2007Manager30/03/2007 → 2019 accountsendedManaging director2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie Delmarquette	Manager2013 accounts

Other companies at this address

rue Delbart(A) 30 7910 Frasnes-lez-Anvaing

Company	CBE no.
Carnaval Gilde d'Anvaing ASBL● Active	1041.309.252

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/12/2025	26/12/2024	25/01/2024	27/01/2023	31/01/2022	22/01/2021
General meeting	08/12/2025	09/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/12/2025	27/12/2025	French	PDF
Micro model	30/06/2024	09/12/2024	26/12/2024	French	PDF
Abridged model	30/06/2023	11/12/2023	25/01/2024	French	PDF
Abridged model	30/06/2022	12/12/2022	27/01/2023	French	PDF
Abridged model	30/06/2021	13/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	14/12/2020	22/01/2021	French	PDF
Abridged model	30/06/2019	09/12/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	10/12/2018	14/01/2019	French	PDF
Abridged model	30/06/2017	11/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	12/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	14/12/2015	10/02/2016	French	PDF
Abridged model	30/06/2014	08/12/2014	13/02/2015	French	PDF
Abridged model	30/06/2013	17/01/2014	27/01/2014	French	PDF
Abridged model	30/06/2012	17/01/2014	23/01/2014	French	PDF
Abridged model	30/06/2011	09/02/2012	04/03/2013	French	PDF
Abridged model	30/06/2010	13/12/2010	21/02/2011	French	PDF
Abridged model	30/06/2009	14/12/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	08/12/2008	30/01/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Yves Vandewattyne	Directorsince 30/03/2007Manager30/03/2007 → 2019 accountsendedManaging director2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Valérie Delmarquette	Manager2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2014
Démission d'un gérant :
PDF
Mandates03/04/2009
Nomination d'un représentant-permanent
PDF
Other18/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

YVES VANDEWATTYNE

Valérie Delmarquette

20072008200920102011201220132014201520162017201820192020202120222023202420252026

BUSIMO

rue Delbart(A) 30, 7910 Anvaing

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
rue Delbart(A) 30, 7910 AnvaingCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00590982

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BUSIMOCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00590982

Events

2025
Annual accounts 20253,6 k €↓
2024
Annual accounts 202415 k €↑
2023
Annual accounts 2023-4,4 k €↑
2022
Annual accounts 2022-73,7 k €↓
2019
Annual accounts 2019-32,3 k €↓
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 20177,7 k €↑
2016
Annual accounts 20162,4 k €↑
2015
Annual accounts 2015408,3 €↓
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 20138,7 k €↑
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 2011986,6 €↑
2010
Annual accounts 2010-12,4 k €↓
2009
Annual accounts 20095 k €↑
2008
Annual accounts 2008-3 k €
30/03/2007
IncorporationPrivate limited company

BUSIMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events