ACTIVE

Dietrich Smet Verwarmingsservice

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result121,2 k €+83,3 %over 1 year

Gross margin444,7 k €-25,1 %over 1 year

Equity518,5 k €+4,3 %over 1 year

Workforce3,3 ETP-48,4 %over 1 year

Identity

Source · BCE/KBO

Dietrich Smet Verwarmingsservice is a Private limited company incorporated in 2007. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Waasmunster. It employs on average 3,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0888.668.369
Incorporation: 11/04/2007
Legal form: Private limited company
Registered office: Vierschaar 12
9250 Waasmunster · FlandreSee on map
Contributed capital: 86 100,00 €
Latest accounts: 30/06/2025
Average workforce: 3,3 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories

Joint committees (4)

124
1240
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	444,7 k €	-25.1%	593,5 k €	+3.0%	576,4 k €	+5.4%	546,6 k €	+50.1%	364,2 k €
EBITDA	219,2 k €	+44.3%	151,9 k €	-14.6%	177,9 k €	-15.1%	209,5 k €	+65.8%	126,4 k €
Operating result	155,7 k €	+53.6%	101,3 k €	-20.0%	126,7 k €	-19.0%	156,4 k €	+117%	72,1 k €
Net result	121,2 k €	+83.3%	66,1 k €	-27.9%	91,8 k €	-22.3%	118,1 k €	+145%	48,3 k €
Balance sheet
Equity	518,5 k €	+4.3%	497,3 k €	+0.1%	496,9 k €	+9.7%	453,1 k €	+18.3%	383 k €
Total assets	1,1 M €	+6.2%	1,1 M €	+7.0%	989,9 k €	-3.4%	1 M €	+14.3%	896,5 k €
Cash	212,9 k €	-13.3%	245,5 k €	+0.1%	245,3 k €	-0.3%	246,1 k €	-2.8%	253,1 k €
Debts	580,1 k €	+8.3%	535,6 k €	+14.9%	466,3 k €	-14.3%	543,9 k €	+12.1%	485 k €
Other
Workforce	3,3 ETP	-48.4%	6,4 ETP	-8.6%	7,0 ETP	+18.6%	5,9 ETP	+37.2%	4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

DE 3 MANAGEMENT

Director · since 07 mai 2022 · 0785.865.591

Represented by Dietrich SMET

Active

Erika VEHENT

Director · since 01 avril 2015

Active

Ended mandates

DE 3 MANAGEMENT

Director · since 07 mai 2022 · 0785.865.591

Represented by Dietrich Smet

Ended

Erika Vehent

Manager · since 01 avril 2015

Ended

Dietrich Smet

Director · since 29 mars 2007 · until 07 mai 2022

Ended

Dietrich Smet

Director · since 29 mars 2007

Ended

Other companies at this address

Vierschaar 12 9250 Waasmunster

Company	CBE no.
DE 3 MANAGEMENT● Active	0785.865.591

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/02/2026	28/02/2025	31/01/2024	31/01/2023	28/02/2022	28/02/2021
General meeting	27/12/2025	28/12/2024	23/12/2023	30/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/12/2025	23/02/2026	Dutch	PDF
Abridged model	30/06/2024	28/12/2024	28/02/2025	Dutch	PDF
Abridged model	30/06/2023	23/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	28/02/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	28/02/2021	Dutch	PDF
Micro model	30/06/2019	03/03/2020	24/04/2020	Dutch	PDF
Micro model	30/06/2018	31/12/2018	28/02/2019	Dutch	PDF
Micro model	30/06/2017	31/12/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	28/02/2017	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	31/01/2016	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	31/12/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	31/12/2009	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	26/02/2009	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

DE 3 MANAGEMENT

Director · since 07 mai 2022 · 0785.865.591

Represented by Dietrich SMET

Active

Erika VEHENT

Director · since 01 avril 2015

Active

Ended mandates

DE 3 MANAGEMENT

Director · since 07 mai 2022 · 0785.865.591

Represented by Dietrich Smet

Ended

Erika Vehent

Manager · since 01 avril 2015

Ended

Dietrich Smet

Director · since 29 mars 2007 · until 07 mai 2022

Ended

Dietrich Smet

Director · since 29 mars 2007

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/01/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025121,2 k €↑
2024
Annual accounts 202466,1 k €↓
2023
Annual accounts 202391,8 k €↓
2022
Annual accounts 2022118,1 k €↑
2021
Annual accounts 202148,3 k €↑
2020
Annual accounts 202047,1 k €↓
2019
Annual accounts 2019106,4 k €↑
2018
Annual accounts 201824,7 k €↓
2017
Annual accounts 201747,8 k €↑
2016
Annual accounts 201630,3 k €↓
2015
Annual accounts 201538 k €↑
2014
Annual accounts 2014-53,2 k €↓
2013
Annual accounts 201329,2 k €↓
2012
Annual accounts 201240,5 k €↑
2011
Annual accounts 201111,5 k €↓
2010
Annual accounts 201024,6 k €↓
2009
Annual accounts 200940,6 k €↑
2008
Annual accounts 200826,4 k €
11/04/2007
IncorporationPrivate limited company

Dietrich Smet Verwarmingsservice

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline