ACTIVE

Solution Modulable Intégrée

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result529,5 k €+96,7 %over 1 year
Gross margin865,2 k €+73,6 %over 1 year
Equity1,1 M €+41,9 %over 1 year

Identity

Source · BCE/KBO

Solution Modulable Intégrée is a Private limited company incorporated in 2007. Its main activity is: Non-specialised wholesale trade. Its registered office is in Dison.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0888.735.576
Incorporation
13/04/2007
Legal form
Private limited company
Registered office
Rue du Progrès 2
4821 Dison · WallonieSee on map
Contributed capital
11 450,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin865,2 k €498,3 k €501,9 k €379,3 k €91,3 k €
EBITDA864,7 k €374 k €501,1 k €377,7 k €90,8 k €
Operating result849 k €443,9 k €456,7 k €234 k €65 k €
Net result529,5 k €269,2 k €277,8 k €156,4 k €39,8 k €
Balance sheet
Equity1,1 M €797,7 k €598,5 k €320,7 k €164,3 k €
Total assets1,8 M €1,3 M €904,1 k €611,9 k €397,1 k €
Cash441,7 k €375,2 k €179,3 k €299,8 €35,4 €
Debts709,6 k €523,8 k €305,5 k €290,9 k €232,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Lucas SCKUVIE
Directorsince 01/04/2007Manager01/04/2007 → 2018 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202608/07/202510/07/202412/07/202311/07/202229/06/2021
General meeting30/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202601/07/2026FrenchPDF
Micro model31/12/202416/06/202508/07/2025FrenchPDF
Micro model31/12/202317/06/202410/07/2024FrenchPDF
Micro model31/12/202219/06/202312/07/2023FrenchPDF
Micro model31/12/202120/06/202211/07/2022FrenchPDF
Micro model31/12/202021/06/202129/06/2021FrenchPDF
Micro model31/12/201930/06/202015/07/2020FrenchPDF
Micro model31/12/201817/06/201925/06/2019FrenchPDF
Micro model31/12/201718/06/201827/06/2018FrenchPDF
Micro model31/12/201619/06/201730/08/2017FrenchPDF
Abridged model31/12/201520/06/201609/08/2016FrenchPDF
Abridged model31/12/201415/06/201516/06/2015FrenchPDF
Abridged model31/12/201316/06/201418/06/2014FrenchPDF
Abridged model31/12/201217/06/201319/06/2013FrenchPDF
Abridged model31/12/201118/06/201206/08/2012FrenchPDF
Abridged model31/12/201020/06/201114/07/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Lucas SCKUVIE
Directorsince 01/04/2007Manager01/04/2007 → 2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/12/2020
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates13/08/2010
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other23/04/2007
    Constitution
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Lucas SCKUVIE
20072008200920102011201220132014201520162017201820192020202120222023202420252026
Solution Modulable IntégréeTRADECONCEPT
Rue du Progrès 2, 4821 Andrimont
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue du Progrès 2, 4821 AndrimontCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00238429

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Solution Modulable IntégréeCurrent
accounts 2020 → 2025
Accounts 2025 · 2026-00238429
TRADECONCEPT
accounts 2010 → 2019
Accounts 2019 · 2020-30400437

Events

  1. 2025
    Annual accounts 2025529,5 k €↑
  2. 2024
    Annual accounts 2024269,2 k €↓
  3. 2023
    Annual accounts 2023277,8 k €↑
  4. 2022
    Annual accounts 2022156,4 k €↑
  5. 2021
    Annual accounts 202139,8 k €↑
  6. 2020
    Annual accounts 2020164,9 €↓
  7. 2020
    Name changeSolution Modulable Intégrée
  8. 2019
    Annual accounts 201929,5 k €↓
  9. 2018
    Annual accounts 201869,9 k €↑
  10. 2017
    Annual accounts 20175,9 k €↑
  11. 2016
    Annual accounts 20161,4 k €↑
  12. 2015
    Annual accounts 2015676 €↑
  13. 2014
    Annual accounts 2014667 €↑
  14. 2013
    Annual accounts 2013315 €↓
  15. 2012
    Annual accounts 20121,2 k €↑
  16. 2011
    Annual accounts 2011-375,8 €↓
  17. 2010
    Annual accounts 20103,2 k €
  18. 13/04/2007
    IncorporationPrivate limited company