ACTIVE

CROSS ROAST

Financial year 2025 · closed on 30/06/2025
Net result
168,1 k €
+339.7% YoY
Gross margin
782,6 k €
+67.2% YoY
Equity
328,8 k €
+98.4% YoY
Workforce
7,6 ETP
+40.7% YoY

What does CROSS ROAST do?

CROSS ROAST is a Private limited company incorporated in 2007. Its main activity is: Processing of tea and coffee. Its registered office is in Antwerpen. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0888.735.873
Incorporation
13/04/2007
Legal form
Private limited company
Registered office
Oude Beurs 28
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
7,6 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin782,6 k €468 k €448,9 k €425,6 k €297,7 k €134,6 k €261,1 k €293,8 k €197,4 k €128,6 k €109 k €33,3 k €5,3 k €11,9 k €5,9 k €-1,8 k €-1,2 k €
EBITDA370 k €171 k €192,5 k €238 k €149 k €31 k €98,2 k €131,6 k €94,4 k €78,7 k €82,2 k €28,2 k €4,7 k €11,9 k €5,7 k €-2,4 k €-2 k €
Operating result264,1 k €79,1 k €89,9 k €120,3 k €34,4 k €-72,7 k €-11,8 k €34,8 k €15,3 k €3,6 k €31,4 k €6,5 k €2,5 k €9,7 k €3,6 k €-4,5 k €-4,2 k €
Net result168,1 k €38,2 k €48,9 k €98,1 k €7,2 k €-84,4 k €-24,7 k €28,3 k €8 k €195 €21,3 k €3,9 k €1,9 k €9,7 k €3,5 k €-4,6 k €-4,2 k €
Balance sheet
Equity328,8 k €165,8 k €127,5 k €78,7 k €-19,4 k €-26,7 k €57,8 k €82,5 k €54,1 k €46,2 k €46 k €28,2 k €24,3 k €22,4 k €12,7 k €9,2 k €13,8 k €
Total assets1,6 M €1,4 M €1,3 M €1,3 M €1,3 M €1,4 M €1,4 M €980,5 k €437,3 k €482,6 k €450,2 k €240,7 k €69,9 k €25,9 k €14,2 k €17 k €21,2 k €
Cash146,7 k €171,8 k €107,5 k €51,4 k €57,2 k €85 k €197,3 k €9,3 k €36,5 k €41,1 k €101 k €21,2 k €10,4 k €300,8 €954,1 €682 €2,6 k €
Debts1,2 M €1,2 M €1,2 M €1,2 M €1,3 M €1,4 M €1,4 M €885,3 k €374,1 k €432,7 k €404,3 k €212,5 k €40,6 k €3,5 k €1,5 k €7,8 k €7,4 k €
Other
Workforce7,6 ETP5,4 ETP5,5 ETP4,3 ETP4,5 ETP1,0 ETP0,8 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Isabelle Van Echelpoel

Director

Active
Tom Helsen

Director

Active

Ended mandates

Isabelle Van Echelpoel

Director · since 12 décembre 2013

Ended
ISABELLE VAN ECHELPOEL

Manager · since 12 décembre 2013

Ended
Tom Helsen

Director · since 12 décembre 2013

Ended
Tom Helsen

Manager · since 12 décembre 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202629/01/202531/01/202431/01/202331/01/202228/01/2021
General meeting01/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202501/12/202501/02/2026DutchPDF
Abridged model30/06/202402/12/202429/01/2025DutchPDF
Abridged model30/06/202304/12/202331/01/2024DutchPDF
Abridged model30/06/202205/12/202231/01/2023DutchPDF
Abridged model30/06/202106/12/202131/01/2022DutchPDF
Micro model30/06/202007/12/202028/01/2021DutchPDF
Micro model30/06/201902/12/201929/01/2020DutchPDF
Micro model30/06/201803/12/201814/01/2019DutchPDF
Micro model30/06/201704/12/201727/01/2018DutchPDF
Abridged model30/06/201605/12/201630/01/2017DutchPDF
Abridged model30/06/201507/12/201503/02/2016DutchPDF
Abridged model30/06/201401/12/201425/02/2015DutchPDF
Abridged model30/06/201302/12/201310/02/2014DutchPDF
Abridged model30/06/201203/12/201225/02/2013DutchPDF
Abridged model30/06/201105/12/201128/02/2012DutchPDF
Abridged model30/06/201006/12/201001/02/2011DutchPDF
Abridged model30/06/200907/12/200930/12/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Isabelle Van Echelpoel

Director

Active
Tom Helsen

Director

Active

Ended mandates

Isabelle Van Echelpoel

Director · since 12 décembre 2013

Ended
ISABELLE VAN ECHELPOEL

Manager · since 12 décembre 2013

Ended
Tom Helsen

Director · since 12 décembre 2013

Ended
Tom Helsen

Manager · since 12 décembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/01/2019
    BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/02/2013
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other23/04/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025168,1 k €
  2. 2024
    Annual accounts 202438,2 k €
  3. 2023
    Annual accounts 202348,9 k €
  4. 2022
    Annual accounts 202298,1 k €
  5. 2021
    Annual accounts 20217,2 k €
  6. 2020
    Annual accounts 2020-84,4 k €
  7. 2019
    Annual accounts 2019-24,7 k €
  8. 2018
    Annual accounts 201828,3 k €
  9. 2017
    Annual accounts 20178 k €
  10. 2016
    Annual accounts 2016195 €
  11. 2015
    Annual accounts 201521,3 k €
  12. 2014
    Annual accounts 20143,9 k €
  13. 2013
    Annual accounts 20131,9 k €
  14. 2012
    Annual accounts 20129,7 k €
  15. 2011
    Annual accounts 20113,5 k €
  16. 2010
    Annual accounts 2010-4,6 k €
  17. 2009
    Annual accounts 2009-4,2 k €
  18. 13/04/2007
    IncorporationPrivate limited company