ACTIVE

PROMAVICE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,3 k €-71,5 %over 1 year

Gross margin74,9 k €-70,1 %over 1 year

Equity1,6 M €+1,9 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

PROMAVICE is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Vielsalm.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0888.866.725
Incorporation: 19/04/2007
Legal form: Private limited company
Registered office: Ville-du-Bois 123A
6690 Vielsalm · WallonieSee on map
Contributed capital: 17 179,47 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70120Activities of head offices+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	74,9 k €	-70.1%	250,6 k €	+42.5%	175,8 k €	-4.1%	183,4 k €	+16.4%	157,5 k €
EBITDA	68,1 k €	-66.5%	203 k €	+23.6%	164,3 k €	-6.2%	175,2 k €	+20.6%	145,2 k €
Operating result	21,3 k €	-85.9%	151,7 k €	+27.7%	118,8 k €	-8.9%	130,4 k €	+54.5%	84,4 k €
Net result	29,3 k €	-71.5%	102,6 k €	+20.0%	85,5 k €	-9.9%	94,9 k €	+70.0%	55,8 k €
Balance sheet
Equity	1,6 M €	+1.9%	1,6 M €	-1.2%	1,6 M €	+5.7%	1,5 M €	+6.7%	1,4 M €
Total assets	1,7 M €	+1.0%	1,6 M €	-4.1%	1,7 M €	+2.4%	1,7 M €	+6.3%	1,6 M €
Cash	7 k €	-98.0%	356,9 k €	-33.5%	536,9 k €	-36.7%	847,9 k €	+10.1%	769,9 k €
Debts	55 k €	-19.6%	68,3 k €	-42.9%	119,8 k €	-27.7%	165,6 k €	+3.1%	160,6 k €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FAMILUX0672.579.588Represented by ROELS KATHLEEN	Directorsince 28/12/2023
JAN GOEMINNE	Directorsince 13/04/2006Manager13/04/2007 → 2022 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/11/2025	08/10/2024	29/07/2023	28/08/2022	30/08/2021
General meeting	18/08/2026	06/11/2025	29/09/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	06/11/2025	10/11/2025	French	PDF
Micro model	31/12/2023	29/09/2024	08/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	29/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	01/07/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	01/09/2018	01/09/2018	Dutch	PDF
Micro model	31/12/2016	27/09/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	20/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	02/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/07/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	15/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	22/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	26/08/2009	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FAMILUX0672.579.588Represented by ROELS KATHLEEN	Directorsince 28/12/2023
JAN GOEMINNE	Directorsince 13/04/2006Manager13/04/2007 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/09/2026
DEMISSIONS, NOMINATIONS
PDF
Other22/01/2026
DIVERS
PDF
Restructuring18/06/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/12/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2017
Uittreksel uit akte benoeming zaakvoerder
PDF
Capital / shares06/11/2008
QUASI-APPORT EN NATURE - ARTICLE 221 DU CODE DES SOCIETES
PDF
Other27/04/2007
CONSTITUTION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

FAMILUX

Jan GOEMINNE

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PROMAVICE

VILLE DU BOIS 123, 6690 Vielsalm

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Ville-du-Bois 123A, 6690 VielsalmCurrent		CBE
VILLE DU BOIS 123, 6690 Vielsalm	accounts 2021 → 2025	Accounts 2025 · 2026-00488520

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PROMAVICECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00488520

Events

2025
Annual accounts 202529,3 k €↓
2024
Annual accounts 2024102,6 k €↑
2023
Annual accounts 202385,5 k €↓
2022
Annual accounts 202294,9 k €↑
2021
Annual accounts 202155,8 k €↓
2020
Annual accounts 2020123,1 k €↑
2019
Annual accounts 201970,3 k €↑
2018
Annual accounts 201858,5 k €↑
2017
Annual accounts 201715,1 k €↓
2016
Annual accounts 201671,3 k €↓
2015
Annual accounts 2015217,7 k €↑
2014
Annual accounts 201451,8 k €↓
2013
Annual accounts 2013534,7 k €↑
2012
Annual accounts 201266,9 k €↓
2011
Annual accounts 201173,8 k €↑
2010
Annual accounts 201072,1 k €↑
2009
Annual accounts 200963,4 k €↓
2008
Annual accounts 200874,7 k €
19/04/2007
IncorporationPrivate limited company

PROMAVICE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events