ACTIVE

IMMO PASTURE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

289,5 k €

-56.1% YoY

Gross margin

258,1 k €

+14.1% YoY

Equity

7,7 M €

+3.9% YoY

Workforce

0,0 ETP

What does IMMO PASTURE do?

IMMO PASTURE is a Private limited company incorporated in 2007. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Beaumont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.004.901

Incorporation

25/04/2007

Legal form

Private limited company

Registered office

Rue du Champ Malin(TH) 16
6500 Beaumont · WallonieSee on map

Contributed capital

6 614 832,12 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	258,1 k €	+14.1%	226,3 k €	+17.8%	192,2 k €	+71.8%	111,9 k €	+20.9%	92,6 k €	+22.9%	75,3 k €	-10.8%	84,4 k €	+0.4%	84,1 k €	-14.7%	98,5 k €	+21.4%	81,2 k €	+51.9%	53,4 k €	-5.9%	56,8 k €	+44.4%	39,4 k €	-34.3%	59,9 k €	+41.5%	42,3 k €	-1.1%	42,8 k €	+28.1%	33,4 k €
EBITDA	253,9 k €	+13.5%	223,7 k €	+17.0%	191,2 k €	+72.5%	110,9 k €	+20.9%	91,7 k €	+25.1%	73,3 k €	-12.1%	83,4 k €	+0.3%	83,1 k €	-14.8%	97,6 k €	+21.8%	80,1 k €	+53.0%	52,4 k €	-6.3%	55,8 k €	+45.9%	38,3 k €	-34.8%	58,7 k €	+40.1%	41,9 k €	-1.4%	42,5 k €	+28.4%	33,1 k €
Operating result	89,4 k €	-34.5%	136,5 k €	+28.7%	106,1 k €	+165%	40,1 k €	-6.5%	42,9 k €	+65.2%	25,9 k €	-27.2%	35,7 k €	-5.1%	37,6 k €	-22.4%	48,4 k €	+41.9%	34,1 k €	+39.7%	24,4 k €	+95.1%	12,5 k €	+348%	-5,1 k €	+63.6%	-13,9 k €	+23.6%	-18,2 k €	-722%	-2,2 k €	-115%	14,6 k €
Net result	289,5 k €	-56.1%	659,7 k €	+970%	61,6 k €	+237%	18,3 k €	-1.2%	18,5 k €	+429%	3,5 k €	-73.2%	13,1 k €	+8.9%	12 k €	-38.4%	19,5 k €	+82.0%	10,7 k €	+249%	3,1 k €	+133%	-9,4 k €	+61.1%	-24,2 k €	+26.7%	-32,9 k €	-24.5%	-26,5 k €	-2474%	-1 k €	-108%	12,4 k €
Balance sheet
Equity	7,7 M €	+3.9%	7,4 M €	+9.8%	6,7 M €	+1434%	437,4 k €	+4.4%	419,1 k €	+8.8%	385,3 k €	+0.9%	381,8 k €	+3.5%	368,7 k €	+62.6%	226,7 k €	+9.4%	207,2 k €	+5.5%	196,5 k €	+1.6%	193,4 k €	-4.6%	202,8 k €	-10.6%	227 k €	-12.7%	259,9 k €	-9.2%	286,4 k €	-0.4%	287,4 k €
Total assets	8,6 M €	+4.5%	8,2 M €	+4.6%	7,9 M €	+403%	1,6 M €	+27.3%	1,2 M €	+9.0%	1,1 M €	-5.9%	1,2 M €	-4.6%	1,3 M €	-4.9%	1,3 M €	+34.5%	983,4 k €	+12.5%	874 k €	+0.3%	871,3 k €	-4.9%	916,4 k €	-2.0%	935,3 k €	+22.7%	762,2 k €	+10.1%	692,4 k €	+73.8%	398,3 k €
Cash	299,7 k €	+3.8%	288,6 k €	+1465%	18,4 k €	-30.6%	26,6 k €	+58.2%	16,8 k €	-93.5%	257,8 k €	-12.4%	294,2 k €	-14.4%	343,7 k €	-5.3%	363 k €	+7174%	5 k €	-83.2%	29,8 k €	+2413%	1,2 k €	-73.0%	4,4 k €	+103%	2,2 k €	-81.4%	11,6 k €	-87.1%	90 k €	-34.2%	136,8 k €
Debts	912,2 k €	+5.9%	861 k €	-26.5%	1,2 M €	+5.9%	1,1 M €	+56.6%	707,1 k €	+82.7%	387 k €	+2.7%	376,8 k €	+3.7%	363,4 k €	-25.2%	486,1 k €	-37.4%	776,2 k €	+14.6%	677,5 k €	-0.1%	677,9 k €	-5.0%	713,5 k €	+1.7%	701,5 k €	+41.8%	494,6 k €	+22.0%	405,6 k €	+266%	110,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johann PASTURE

Director

Active

Ended mandates

Johann PASTURE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/07/2026	11/07/2025	27/06/2024	29/06/2023	17/06/2022	23/06/2021
General meeting	01/06/2026	20/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	05/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	01/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	01/06/2022	17/06/2022	French	PDF
Micro model	31/12/2020	01/06/2021	23/06/2021	French	PDF
Micro model	31/12/2019	01/06/2020	18/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	17/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	01/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	22/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johann PASTURE

Director

Active

Ended mandates

Johann PASTURE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2016
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office11/09/2009
Transfert du siège social
PDF
Registered office21/06/2007
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other04/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025289,5 k €↓
2024
Annual accounts 2024659,7 k €↑
2023
Annual accounts 202361,6 k €↑
2022
Annual accounts 202218,3 k €↓
2021
Annual accounts 202118,5 k €↑
2018
Annual accounts 20183,5 k €↓
2017
Annual accounts 201713,1 k €↑
2016
Annual accounts 201612 k €↓
2015
Annual accounts 201519,5 k €↑
2014
Annual accounts 201410,7 k €↑
2013
Annual accounts 20133,1 k €↑
2012
Annual accounts 2012-9,4 k €↑
2011
Annual accounts 2011-24,2 k €↑
2010
Annual accounts 2010-32,9 k €↓
2009
Annual accounts 2009-26,5 k €↓
2008
Annual accounts 2008-1 k €↓
2007
Annual accounts 200712,4 k €
25/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO PASTURE

Overview

What does IMMO PASTURE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline