ACTIVE

V-SERVICES

Financial year 2025 · Closed on 31/12/2025

Net result1,6 k €+157,0 %over 1 year
Revenue552,6 k €+8,6 %over 1 year
Equity73,7 k €+2,2 %over 1 year
Workforce13,9 ETP+1,5 %over 1 year

Identity

Source · BCE/KBO

V-SERVICES is a Cooperative society incorporated in 2007. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Ecaussinnes. It employs on average 13,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.047.164
Incorporation
26/04/2007
Legal form
Cooperative society
Registered office
Rue Jean Jaurès 5
7190 Ecaussinnes · WallonieSee on map
Contributed capital
20 005,00 €
Latest accounts
31/12/2025
Average workforce
13,9 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue552,6 k €508,7 k €476,8 k €454,9 k €460,4 k €
EBITDA1,3 k €-3 k €-26,7 k €-11,8 k €12,9 k €
Operating result1,3 k €-3 k €-26,7 k €-11,8 k €12,9 k €
Net result1,6 k €-2,7 k €-26,7 k €-11,9 k €12,8 k €
Balance sheet
Equity73,7 k €72,1 k €74,9 k €101,6 k €113,4 k €
Total assets153,5 k €139,7 k €140,3 k €170,1 k €161 k €
Cash104,1 k €84,9 k €78,1 k €108,7 k €100,7 k €
Debts79,6 k €67,3 k €65,1 k €65,6 k €46,1 k €
Other
Workforce13,9 ETP13,7 ETP15,7 ETP18,9 ETP18,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Michel HEMBERG
Mandate

Other companies at this address

Rue Jean Jaurès 5 7190 Ecaussinnes
CompanyCBE no.
0445.993.231
HI● Active
0899.241.072
IT - SPIN OFF● Active
0466.573.562
Lisam.Cloud● Active
0539.942.085
LISAM CONNECT● Active
0435.691.930
LISAM E-CLUB● Active
0798.397.793
0785.569.247
0428.827.201
0429.541.536
MITH● Active
0756.981.565
0423.000.172
0443.782.324
TM DIFFUSION● Active
0434.098.952

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202630/06/202508/07/202419/06/202330/06/202224/06/2021
General meeting26/06/202627/06/202528/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202606/07/2026FrenchPDF
Abridged model31/12/202427/06/202530/06/2025FrenchPDF
Abridged model31/12/202328/06/202408/07/2024FrenchPDF
Abridged model31/12/202206/06/202319/06/2023FrenchPDF
Abridged model31/12/202107/06/202230/06/2022FrenchPDF
Abridged model31/12/202001/06/202124/06/2021FrenchPDF
Abridged model31/12/201902/06/202029/06/2020FrenchPDF
Abridged model31/12/201804/06/201926/06/2019FrenchPDF
Abridged model31/12/201705/06/201829/06/2018FrenchPDF
Abridged model31/12/201606/06/201728/06/2017FrenchPDF
Abridged model31/12/201507/06/201627/06/2016FrenchPDF
Abridged model31/12/201402/06/201509/06/2015FrenchPDF
Abridged model31/12/201303/06/201426/06/2014FrenchPDF
Abridged model31/12/201204/06/201320/06/2013FrenchPDF
Abridged model31/12/201105/06/201206/06/2012FrenchPDF
Abridged model31/12/201007/06/201112/08/2011FrenchPDF
Abridged model31/12/200901/06/201005/07/2010FrenchPDF
Abridged model31/12/200802/06/200904/09/2009FrenchPDF
Abridged model31/12/200703/06/200816/09/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Michel HEMBERG
Mandate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other21/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates04/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/05/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Michel HEMBERG
20072008200920102011201220132014201520162017201820192020202120222023202420252026
V-SERVICES
Rue Jean Jaurès 5, 7190 Ecaussinnes
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Jean Jaurès 5, 7190 EcaussinnesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00270343

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
V-SERVICESCurrent
accounts 2007 → 2025
Accounts 2025 · 2026-00270343

Events

  1. 2025
    Annual accounts 20251,6 k €↑
  2. 2024
    Annual accounts 2024-2,7 k €↑
  3. 2023
    Annual accounts 2023-26,7 k €↓
  4. 2022
    Annual accounts 2022-11,9 k €↓
  5. 2021
    Annual accounts 202112,8 k €↑
  6. 2020
    Annual accounts 20208,9 k €↑
  7. 2019
    Annual accounts 20191,1 k €↓
  8. 2018
    Annual accounts 201818,9 k €↑
  9. 2017
    Annual accounts 201713,5 k €↑
  10. 2016
    Annual accounts 20162,4 k €↑
  11. 2015
    Annual accounts 2015989 €↓
  12. 2014
    Annual accounts 20148,5 k €↓
  13. 2013
    Annual accounts 201316,8 k €↑
  14. 2012
    Annual accounts 2012-6,3 k €↑
  15. 2011
    Annual accounts 2011-18,6 k €↓
  16. 2010
    Annual accounts 2010-13,1 k €↓
  17. 2009
    Annual accounts 200945,6 k €↑
  18. 2008
    Annual accounts 200811,3 k €↑
  19. 2007
    Annual accounts 2007-9,2 k €
  20. 26/04/2007
    IncorporationCooperative society