ACTIVE

SA FERME D'ODENGE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-121 k €-740,4 %over 1 year
Gross margin519,3 k €-10,8 %over 1 year
Equity289,3 k €-30,2 %over 1 year
Workforce7,4 ETP+23,3 %over 1 year

Identity

Source · BCE/KBO

SA FERME D'ODENGE is a Public limited company incorporated in 2007. Its main activity is: Event catering activities. Its registered office is in Perwez. It employs on average 7,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.418.437
Incorporation
02/05/2007
Legal form
Public limited company
Registered office
Rue d' Odenge 31
1360 Perwez · WallonieSee on map
Contributed capital
235 500,00 €
Latest accounts
31/12/2024
Average workforce
7,4 ETP
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin519,3 k €582,2 k €221,2 k €86,8 k €-42,2 k €
EBITDA102,9 k €208,3 k €179,8 k €48,4 k €-72,2 k €
Operating result-66,2 k €55,7 k €47,2 k €-66,2 k €-194,1 k €
Net result-121 k €18,9 k €3,5 k €-112,6 k €-238,9 k €
Balance sheet
Equity289,3 k €414,7 k €400,1 k €400,9 k €198,1 k €
Total assets2,2 M €2,1 M €2 M €2 M €1,8 M €
Cash42,5 k €15,3 k €8,3 k €3 k €3,8 k €
Debts1,9 M €1,7 M €1,6 M €1,6 M €1,6 M €
Other
Workforce7,4 ETP6,0 ETP–2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 14 ended

Active mandates

FANNY PAQUOT

Director · since 15 avril 2020 · until 12 mai 2025

Active
JOHN PAQUOT

Managing director · since 15 avril 2020 · until 12 mai 2025

Active

Ended mandates

BRIGITTE de HONTHEIM

Director · since 15 avril 2020 · until 12 mai 2025

Ended
BRIGITTE de HONTHEIM

Director · since 13 mai 2019 · until 12 mai 2025

Ended
FANNY PAQUOT

Director · since 13 mai 2019 · until 12 mai 2025

Ended
JOHN PAQUOT

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Other companies at this address

Rue d' Odenge 31 1360 Perwez
CompanyCBE no.
BRIGITIN● Active
0456.400.143

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202511/12/202429/08/202330/08/202227/08/202108/11/2020
General meeting12/05/202513/05/202408/05/202309/05/202210/05/202111/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/05/202528/11/2025FrenchPDF
Abridged model31/12/202313/05/202411/12/2024FrenchPDF
Micro model31/12/202208/05/202329/08/2023FrenchPDF
Abridged model31/12/202109/05/202230/08/2022FrenchPDF
Abridged model31/12/202010/05/202127/08/2021FrenchPDF
Abridged model31/12/201911/05/202008/11/2020FrenchPDF
Micro model31/12/201813/05/201930/08/2019FrenchPDF
Micro model31/12/201714/05/201825/10/2018FrenchPDF
Micro model31/12/201608/05/201731/08/2017FrenchPDF
Abridged model31/12/201509/05/201630/09/2016FrenchPDF
Abridged model31/12/201413/10/201522/10/2015FrenchPDF
Abridged model31/12/201312/05/201403/10/2014FrenchPDF
Abridged model31/12/201213/05/201309/09/2013FrenchPDF
Abridged model31/12/201108/05/201230/08/2012FrenchPDF
Abridged model31/12/201009/05/201130/09/2011FrenchPDF
Abridged model31/12/200910/05/201030/08/2010FrenchPDF
Abridged model31/12/200811/05/200903/02/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 14 ended

Active mandates

FANNY PAQUOT

Director · since 15 avril 2020 · until 12 mai 2025

Active
JOHN PAQUOT

Managing director · since 15 avril 2020 · until 12 mai 2025

Active

Ended mandates

BRIGITTE de HONTHEIM

Director · since 15 avril 2020 · until 12 mai 2025

Ended
BRIGITTE de HONTHEIM

Director · since 13 mai 2019 · until 12 mai 2025

Ended
FANNY PAQUOT

Director · since 13 mai 2019 · until 12 mai 2025

Ended
JOHN PAQUOT

Managing director · since 13 mai 2019 · until 12 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/10/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates14/11/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/11/2007
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Other24/05/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-121 k €↓
  2. 2023
    Annual accounts 202318,9 k €↑
  3. 2022
    Annual accounts 20223,5 k €↑
  4. 2021
    Annual accounts 2021-112,6 k €↑
  5. 2020
    Annual accounts 2020-238,9 k €↓
  6. 2019
    Annual accounts 201994,9 k €↑
  7. 2018
    Annual accounts 201868,9 k €↑
  8. 2017
    Annual accounts 2017-11,8 k €↓
  9. 2016
    Annual accounts 2016322,1 €↑
  10. 2015
    Annual accounts 2015-23,5 k €↑
  11. 2014
    Annual accounts 2014-67,1 k €↓
  12. 2013
    Annual accounts 2013-46,8 k €↑
  13. 2012
    Annual accounts 2012-79,8 k €↓
  14. 2011
    Annual accounts 2011-54 k €↓
  15. 2010
    Annual accounts 2010-35,6 k €↑
  16. 2009
    Annual accounts 2009-116,5 k €↑
  17. 2008
    Annual accounts 2008-261,2 k €
  18. 02/05/2007
    IncorporationPublic limited company