OPENING OF BANKRUPTCY

ISAVE

Export PDF
Financial year 2021 · closed on 31/12/2021
Net result
-9,6 k €
-352.8% YoY
Gross margin
-6,3 k €
-350.4% YoY
Equity
25,4 k €
-27.4% YoY

Company — Opening of bankruptcy.

What does ISAVE do?

ISAVE is a Private company with limited liability incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Etterbeek.

Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0889.424.672
Incorporation
14/05/2007
Legal form
Private company with limited liability
Registered office
Avenue de la Chasse 135
1040 Etterbeek · BruxellesSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2021
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities
Signals
Good liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20212020201920182017201620152014201320122011201020092008
Income statement
Gross margin-6,3 k €2,5 k €37,4 k €43,6 k €2,2 k €5,9 k €15,4 k €10,5 k €27,4 k €11,1 k €13,3 k €13,9 k €5 k €45 k €
EBITDA-6,7 k €381,5 €34,7 k €39,6 k €1,5 k €4,9 k €14,5 k €9,8 k €26,5 k €10 k €11,2 k €12,7 k €4 k €41,4 k €
Operating result-9,6 k €-2,3 k €32,8 k €38,6 k €1,5 k €4,9 k €12,2 k €1,5 k €17 k €4,4 k €3,2 k €5,4 k €772,6 €30 k €
Net result-9,6 k €-2,1 k €30,2 k €33,8 k €784,7 €2,8 k €4,7 k €404 €14,3 k €1,4 k €2,2 k €3,8 k €-7,2 k €15,3 k €
Balance sheet
Equity25,4 k €35 k €37,1 k €30,9 k €21,1 k €20,3 k €17,4 k €12,8 k €12,4 k €12 k €10,6 k €8,4 k €14,6 k €21,8 k €
Total assets117,9 k €134,4 k €134 k €107 k €74,4 k €68,2 k €63,8 k €63 k €55,1 k €45 k €48,5 k €35,9 k €40,5 k €49,9 k €
Cash3,6 €3,6 €385,7 €70,7 €83,2 €231,4 €101,1 €203,1 €117,1 €38,1 €61,9 €269,4 €11,6 k €8 k €
Debts92,2 k €98,6 k €95,6 k €75,8 k €53 k €46,9 k €46 k €49,9 k €42,4 k €32,7 k €37,5 k €27,2 k €25,9 k €28,1 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Alain VERVAENE

Director · since 02 mai 2007

Active

Ended mandates

Alain VERVAENE

Manager · since 02 mai 2007

Ended
Karl AUTRIQUE

Manager · since 02 mai 2007 · until 15 mai 2012

Ended
Karl AUTRIQUE

Manager · since 02 mai 2007

Ended
Alain VERVAENE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
3LOGIC● Active
0887.603.349
ACHCAR & CO● Active
0507.593.278
ADAM SERVICES● Active
0741.987.642
ADS RENOVATION● Bankrupt
0811.069.359
Advancebuild● Active
0560.830.145
AFIDICO● Active
0444.853.282
ALL 4 FIELD● Active
0645.877.963
ALTUN● Bankrupt
0453.787.477
AM Inspires● Active
0835.541.865
AM RETAIL BELGIUM● Active
0841.400.863
ARTENKO● Active
0635.873.503
ASTERION SOLUTIONS● Liquidation
0841.433.230
AT TRANS● Bankrupt
0661.981.943
BA INVEST● Bankrupt
0819.888.045
BATELEK ENTERPRISE● Active
0893.829.066
BATY ROYAL● Bankrupt
0500.966.990
BB-ALKAWALI● Active
0734.490.829
BIO FACTORY● Active
0809.185.480
BIS MILLAH● Bankrupt
0882.602.109
BM TRANS● Bankrupt
0887.031.841
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/07/202201/07/202129/09/202012/07/201926/09/201827/06/2017
General meeting17/05/202218/05/202119/05/202021/05/201915/05/201816/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202117/05/202225/07/2022FrenchPDF
Micro model31/12/202018/05/202101/07/2021FrenchPDF
Micro model31/12/201919/05/202029/09/2020FrenchPDF
Micro model31/12/201821/05/201912/07/2019FrenchPDF
Micro model31/12/201715/05/201826/09/2018FrenchPDF
Micro model31/12/201616/05/201727/06/2017FrenchPDF
Abridged model31/12/201517/05/201629/06/2016FrenchPDF
Abridged model31/12/201419/05/201511/06/2015FrenchPDF
Abridged model31/12/201320/05/201407/07/2014FrenchPDF
Abridged model31/12/201221/05/201318/06/2013FrenchPDF
Abridged model31/12/201115/05/201204/07/2012FrenchPDF
Abridged model31/12/201017/05/201105/07/2011FrenchPDF
Abridged model31/12/200918/05/201008/07/2010FrenchPDF
Abridged model31/12/200820/05/200911/10/2009FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Alain VERVAENE

Director · since 02 mai 2007

Active

Ended mandates

Alain VERVAENE

Manager · since 02 mai 2007

Ended
Karl AUTRIQUE

Manager · since 02 mai 2007 · until 15 mai 2012

Ended
Karl AUTRIQUE

Manager · since 02 mai 2007

Ended
Alain VERVAENE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/10/2012
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates13/07/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/06/2012
    SIEGE SOCIAL
    PDF
  • Other24/05/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-9,6 k €↓
  2. 2020
    Annual accounts 2020-2,1 k €↓
  3. 2019
    Annual accounts 201930,2 k €↓
  4. 2018
    Annual accounts 201833,8 k €↑
  5. 2017
    Annual accounts 2017784,7 €↓
  6. 2016
    Annual accounts 20162,8 k €↓
  7. 2015
    Annual accounts 20154,7 k €↑
  8. 2014
    Annual accounts 2014404 €↓
  9. 2013
    Annual accounts 201314,3 k €↑
  10. 2012
    Annual accounts 20121,4 k €↓
  11. 2011
    Annual accounts 20112,2 k €↓
  12. 2010
    Annual accounts 20103,8 k €↑
  13. 2009
    Annual accounts 2009-7,2 k €↓
  14. 2008
    Annual accounts 200815,3 k €
  15. 14/05/2007
    IncorporationPrivate company with limited liability