ACTIVE

PATRICK VERWORST

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
86,8 k €
+24.3% YoY
Gross margin
178,1 k €
+21.8% YoY
Equity
938,4 k €
+10.2% YoY

What does PATRICK VERWORST do?

PATRICK VERWORST is a Private company with limited liability incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Bonheiden.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.443.676
Incorporation
10/05/2007
Legal form
Private company with limited liability
Registered office
Waversesteenweg 58
2820 Bonheiden · FlandreSee on map
Contributed capital
323 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720152014201320122011201020092008
Income statement
Gross margin178,1 k €146,3 k €103,5 k €109 k €86,5 k €112,8 k €86,1 k €78,9 k €73 k €108,3 k €85,1 k €75,9 k €94,2 k €88 k €95,7 k €22,3 k €13,6 k €
EBITDA167,5 k €127,6 k €86,3 k €92,5 k €71,4 k €95,3 k €76,9 k €71 k €65,3 k €100,8 k €78,3 k €68,6 k €63,8 k €76,3 k €89,9 k €17,9 k €12,8 k €
Operating result116,9 k €90 k €52,9 k €59,4 k €38,4 k €57,4 k €34,8 k €61 k €49 k €75,1 k €52,7 k €50,8 k €46 k €58,4 k €72,1 k €-10,5 k €-51,2 k €
Net result86,8 k €69,8 k €37,4 k €61,5 k €37,2 k €45,5 k €21,1 k €58,4 k €18,9 k €55,6 k €31,2 k €24,3 k €11,5 k €39 k €51,4 k €-30,5 k €-56,4 k €
Balance sheet
Equity938,4 k €851,6 k €781,8 k €744,4 k €682,9 k €645,7 k €600,2 k €579,1 k €520,7 k €449,2 k €393,6 k €362,4 k €338 k €326,5 k €264,5 k €163,1 k €193,6 k €
Total assets2,2 M €2,2 M €1,7 M €1,7 M €1,7 M €1,7 M €1,7 M €707,4 k €723,1 k €718,8 k €720,6 k €665,7 k €675 k €687,1 k €581 k €447,1 k €453,7 k €
Cash63 k €69,3 k €65,6 k €64,4 k €52,6 k €29,9 k €32,9 k €54,1 k €55,1 k €62,1 k €91,4 k €85,7 k €67,2 k €13,2 k €26,6 k €3,4 k €1,4 k €
Debts1,2 M €1,3 M €845,9 k €921,9 k €1 M €1 M €1,1 M €115,7 k €182,1 k €266,4 k €324,1 k €298,1 k €316 k €341,8 k €312,1 k €282 k €258,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Patrick Michael Verworst

Director · since 10 mai 2007

Active

Ended mandates

PATRICK MICHAEL VERWORST

Director · since 10 mai 2007

Ended
PATRICK VERWORST

Director

Ended
PATRICK VERWORST

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202630/06/202516/05/202404/07/202329/04/202230/04/2021
General meeting22/04/202630/06/202530/04/202402/06/202329/04/202229/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202522/04/202627/04/2026DutchPDF
Micro model30/09/202430/06/202530/06/2025DutchPDF
Micro model30/09/202330/04/202416/05/2024DutchPDF
Micro model30/09/202202/06/202304/07/2023DutchPDF
Micro model30/09/202129/04/202229/04/2022DutchPDF
Micro model30/09/202029/04/202130/04/2021DutchPDF
Micro model30/09/201904/05/202006/05/2020DutchPDF
Micro model30/09/201808/03/201925/04/2019DutchPDF
Abridged model30/09/201709/03/201806/04/2018DutchPDF
Abridged model30/09/201610/03/201712/04/2017DutchPDF
Abridged model30/09/201511/03/201630/03/2016DutchPDF
Abridged model30/09/201413/03/201530/04/2015DutchPDF
Abridged model30/09/201314/03/201410/04/2014DutchPDF
Abridged model30/09/201208/03/201330/04/2013DutchPDF
Abridged model30/09/201131/01/201203/02/2012DutchPDF
Abridged model30/09/201026/04/201127/04/2011DutchPDF
Abridged model30/09/200927/04/201030/04/2010DutchPDF
Abridged model30/09/200830/04/200930/04/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Patrick Michael Verworst

Director · since 10 mai 2007

Active

Ended mandates

PATRICK MICHAEL VERWORST

Director · since 10 mai 2007

Ended
PATRICK VERWORST

Director

Ended
PATRICK VERWORST

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2010
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other25/05/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202586,8 k €↑
  2. 2024
    Annual accounts 202469,8 k €↑
  3. 2023
    Annual accounts 202337,4 k €↓
  4. 2022
    Annual accounts 202261,5 k €↑
  5. 2021
    Annual accounts 202137,2 k €↓
  6. 2020
    Annual accounts 202045,5 k €↑
  7. 2019
    Annual accounts 201921,1 k €↓
  8. 2018
    Annual accounts 201858,4 k €↑
  9. 2017
    Annual accounts 201718,9 k €↓
  10. 2015
    Annual accounts 201555,6 k €↑
  11. 2014
    Annual accounts 201431,2 k €↑
  12. 2013
    Annual accounts 201324,3 k €↑
  13. 2012
    Annual accounts 201211,5 k €↓
  14. 2011
    Annual accounts 201139 k €↓
  15. 2010
    Annual accounts 201051,4 k €↑
  16. 2009
    Annual accounts 2009-30,5 k €↑
  17. 2008
    Annual accounts 2008-56,4 k €
  18. 10/05/2007
    IncorporationPrivate company with limited liability