NORMAL SITUATION

Emergo

Financial year 2025 · closed on 29/08/2025
Net result
763,5 k €
+32.3% YoY
Gross margin
1,1 M €
+6.5% YoY
Equity
1,4 M €
+103.3% YoY
Workforce
7,0 ETP
+4.5% YoY

Company — Normal situation.

What does Emergo do?

Emergo is a company registered in Belgium. It employs on average 7,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.542.557
Legal form
Private limited company
Contributed capital
704 331,92 €
Latest accounts
29/08/2025
Average workforce
7,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420142013201220112010200920082007
Income statement
Gross margin1,1 M €1 M €2,5 M €471,2 k €130,8 k €369,2 k €9,1 k €868,3 €17,2 k €8,9 k €-5,4 k €-1,8 k €-1,5 k €-2,7 k €-1 k €-1,2 k €-677,6 €-726 €-5,2 k €
EBITDA876,9 k €588,6 k €2,2 M €279,3 k €129,8 k €368,7 k €8,5 k €-903,9 €15,3 k €7,1 k €-39,2 k €-2,2 k €-2,6 k €-3,8 k €-2,1 k €-2,3 k €-1,8 k €-1,6 k €-5,5 k €
Operating result866 k €574,5 k €2,2 M €276,9 k €129,8 k €368,6 k €8,4 k €-4 k €3,2 k €-5 k €-40,3 k €-2,3 k €-2,7 k €-3,9 k €-2,2 k €-2,4 k €-2,1 k €-1,6 k €-5,5 k €
Net result763,5 k €577,2 k €2,2 M €266,2 k €139,7 k €389,5 k €8,6 k €-5,4 k €5,8 k €-3,9 k €-38,4 k €1,6 k €899,6 €53,5 k €37,8 k €-470,8 k €-8,7 k €-2,2 k €-5,5 k €
Balance sheet
Equity1,4 M €706,2 k €706,2 k €706,2 k €20,4 k €20,4 k €13,6 k €5,1 k €10,4 k €4,6 k €8,5 k €46,9 k €45,3 k €44,4 k €768,7 k €730,9 k €1,2 M €1,2 M €1,2 M €
Total assets3,5 M €1,4 M €3,2 M €1,2 M €820 k €737,2 k €695,2 k €5,9 k €328,1 k €331 k €330,8 k €89,7 k €86,4 k €89,3 k €1,4 M €1,3 M €1,9 M €1,2 M €1,2 M €
Cash0 €0 €28,8 k €24,5 k €10,8 k €4,6 k €1,8 €18,9 €704 €576,4 €807,9 €3,5 €471,3 €7,5 k €
Debts2,1 M €729,6 k €2,5 M €536,7 k €782 k €712,2 k €655,6 k €792,6 €317,7 k €326,3 k €322,3 k €42,8 k €38,8 k €21,8 k €598,6 k €550,8 k €698,3 k €7,6 k €13 k €
Other
Workforce7,0 ETP6,7 ETP5,7 ETP3,4 ETP
Governance

Board of directors

Seen on filing of 29/08/2025 · 2 active · 9 ended

Active mandates

NEXIRA

Director · since 25 novembre 2024 · 1016.001.358

Represented by Kokx JEAN PIERRE

Active
Pixma

Director · since 25 novembre 2024 · 0889.541.666

Represented by Rondou KURT

Active

Ended mandates

Pixma

Director · since 01 juillet 2019 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Pixma

Director · since 01 juillet 2019 · 0889.541.666

Represented by Eline Verhees

Ended
Vico

Director · since 01 juillet 2019 · 0826.375.167

Represented by Verhees SARAH

Ended
Vico

Director · since 01 juillet 2019 · 0826.375.167

Represented by . .

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year29/08/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year8 months12 months12 months12 months12 months12 months
Filing date09/04/202629/07/202526/07/202431/07/202320/07/202204/08/2021
General meeting31/12/202530/06/202504/06/202406/06/202320/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model29/08/202531/12/202509/04/2026DutchPDF
Abridged model31/12/202430/06/202529/07/2025DutchPDF
Abridged model31/12/202304/06/202426/07/2024DutchPDF
Abridged model31/12/202206/06/202331/07/2023DutchPDF
Abridged model31/12/202120/06/202220/07/2022DutchPDF
Abridged model31/12/202001/06/202104/08/2021DutchPDF
Micro model31/12/201902/06/202014/07/2020DutchPDF
Micro model31/12/201804/06/201926/07/2019DutchPDF
Micro model31/12/201705/06/201823/07/2018DutchPDF
Micro model31/12/201606/06/201726/07/2017DutchPDF
Abridged model31/12/201507/06/201628/07/2016DutchPDF
Abridged model31/12/201402/06/201527/07/2015DutchPDF
Abridged model30/06/201402/12/201406/01/2015DutchPDF
Abridged model30/06/201313/11/201331/01/2014DutchPDF
Abridged model30/06/201213/11/201205/12/2012DutchPDF
Abridged model30/06/201103/11/201122/11/2011DutchPDF
Abridged model30/06/201013/11/201017/11/2010DutchPDF
Abridged model30/06/200913/11/200930/11/2009DutchPDF
Abridged model30/06/200802/12/200808/12/2008DutchPDF
Abridged model30/06/200713/11/200719/11/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/08/2025 · 2 active · 9 ended

Active mandates

NEXIRA

Director · since 25 novembre 2024 · 1016.001.358

Represented by Kokx JEAN PIERRE

Active
Pixma

Director · since 25 novembre 2024 · 0889.541.666

Represented by Rondou KURT

Active

Ended mandates

Pixma

Director · since 01 juillet 2019 · 0889.541.666

Represented by Kokx JEAN PIERRE

Ended
Pixma

Director · since 01 juillet 2019 · 0889.541.666

Represented by Eline Verhees

Ended
Vico

Director · since 01 juillet 2019 · 0826.375.167

Represented by Verhees SARAH

Ended
Vico

Director · since 01 juillet 2019 · 0826.375.167

Represented by . .

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025763,5 k €
  2. 2024
    Annual accounts 2024577,2 k €
  3. 2023
    Annual accounts 20232,2 M €
  4. 2022
    Annual accounts 2022266,2 k €
  5. 2021
    Annual accounts 2021139,7 k €
  6. 2019
    Annual accounts 2019389,5 k €
  7. 2018
    Annual accounts 20188,6 k €
  8. 2017
    Annual accounts 2017-5,4 k €
  9. 2016
    Annual accounts 20165,8 k €
  10. 2015
    Annual accounts 2015-3,9 k €
  11. 2014
    Annual accounts 2014-38,4 k €
  12. 2014
    Annual accounts 20141,6 k €
  13. 2013
    Annual accounts 2013899,6 €
  14. 2012
    Annual accounts 201253,5 k €
  15. 2011
    Annual accounts 201137,8 k €
  16. 2010
    Annual accounts 2010-470,8 k €
  17. 2009
    Annual accounts 2009-8,7 k €
  18. 2008
    Annual accounts 2008-2,2 k €
  19. 2007
    Annual accounts 2007-5,5 k €